162.03
-10.68%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹169.46bn
FY2016FY2025
Net income
₹425.2m
FY2016FY2025
Free cash flow
₹4.39bn
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹169.46bn | ₹153.74bn | ₹181.41bn | ₹210.11bn | ₹145.27bn | ₹104.65bn | ₹123.61bn | ₹140.49bn | ₹114.50bn | ₹94.94bn |
| Gross profit | ₹72.94bn | ₹53.02bn | ₹55.28bn | ₹75.72bn | ₹58.04bn | ₹48.26bn | ₹48.47bn | ₹63.22bn | ₹50.87bn | ₹40.95bn |
| Operating income | ₹12.67bn | ₹3.77bn | ₹1.65bn | ₹28.14bn | ₹15.46bn | ₹13.33bn | ₹8.79bn | ₹14.32bn | ₹15.79bn | ₹9.86bn |
| Net income | ₹425.2m | −₹5.64bn | −₹9.38bn | ₹14.39bn | ₹5.80bn | ₹5.58bn | ₹3.91bn | ₹5.82bn | ₹7.64bn | ₹2.91bn |
| Diluted earnings per share | 1.26 | -16.78 | -27.88 | 42.77 | 17.24 | 16.60 | 11.63 | 17.31 | 22.69 | 8.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | ₹189.37bn | ₹200.09bn | ₹221.73bn | ₹186.52bn | ₹182.81bn | ₹162.28bn | ₹157.49bn | ₹145.50bn | ₹130.79bn |
| Cash and short-term investments | — | ₹18.35bn | ₹21.82bn | ₹16.36bn | ₹13.39bn | ₹17.78bn | ₹11.68bn | ₹8.19bn | ₹8.97bn | ₹10.17bn |
| Total liabilities | — | ₹122.99bn | ₹126.66bn | ₹137.47bn | ₹125.42bn | ₹127.48bn | ₹112.68bn | ₹111.27bn | ₹106.06bn | ₹99.15bn |
| Debt | — | ₹77.77bn | ₹85.67bn | ₹97.31bn | ₹83.27bn | ₹85.17bn | ₹77.53bn | ₹77.44bn | ₹40.59bn | ₹70.34bn |
| Shareholders' equity | — | ₹66.38bn | ₹73.43bn | ₹84.27bn | ₹61.09bn | ₹55.33bn | ₹49.60bn | ₹46.23bn | ₹39.44bn | ₹31.65bn |
| Shares outstanding | 338m | 336m | 336m | 336m | 337m | 336m | 337m | 336m | 336m | 337m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹8.97bn | ₹19.43bn | ₹30.63bn | ₹10.36bn | ₹8.34bn | ₹18.23bn | ₹22.40bn | ₹17.06bn | ₹8.68bn | ₹15.67bn |
| Capital spending | −₹4.59bn | −₹6.52bn | −₹5.96bn | −₹6.69bn | −₹5.48bn | −₹10.81bn | −₹11.94bn | −₹11.63bn | −₹4.57bn | −₹4.83bn |
| Free cash flow | ₹4.39bn | ₹12.91bn | ₹24.68bn | ₹3.67bn | ₹2.86bn | ₹7.42bn | ₹10.46bn | ₹5.42bn | ₹4.11bn | ₹10.84bn |
| Dividends paid | −₹336.4m | −₹336.4m | −₹336.4m | −₹336.4m | −₹336.4m | −₹336.4m | −₹382.3m | −₹672.7m | −₹338.8m | −₹505.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹43.01bn | ₹44.76bn | ₹44.01bn | ₹37.68bn | ₹36.76bn | ₹39.34bn | ₹40.94bn | ₹36.70bn |
| Gross profit | ₹18.30bn | ₹19.06bn | ₹18.95bn | ₹16.63bn | ₹15.07bn | ₹16.15bn | ₹17.91bn | ₹16.09bn |
| Operating income | ₹2.50bn | ₹3.82bn | ₹4.33bn | ₹2.02bn | ₹189.0m | ₹269.8m | ₹1.84bn | ₹1.19bn |
| Net income | ₹134.1m | ₹1.06bn | ₹607.0m | −₹1.38bn | −₹1.61bn | −₹1.79bn | −₹778.8m | −₹1.46bn |
| Diluted earnings per share | 0.40 | 3.14 | 1.80 | -4.08 | -4.80 | -5.33 | -2.31 | -4.34 |
| Cash from operations | ₹8.97bn | — | −₹1.97bn | — | ₹19.43bn | — | ₹7.04bn | — |
| Capital spending | −₹4.59bn | — | −₹2.45bn | — | −₹6.52bn | — | −₹2.92bn | — |
| Free cash flow | ₹4.39bn | — | −₹4.41bn | — | ₹12.91bn | — | ₹4.13bn | — |
| Total assets | ₹207.60bn | — | ₹204.99bn | — | ₹189.37bn | — | ₹192.36bn | — |
| Cash and short-term investments | ₹15.75bn | — | ₹17.03bn | — | ₹19.11bn | — | ₹18.36bn | — |
| Debt | ₹78.20bn | — | ₹74.28bn | — | ₹69.52bn | — | ₹69.90bn | — |
| Shareholders' equity | ₹74.49bn | — | ₹70.26bn | — | ₹66.38bn | — | ₹71.00bn | — |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.8% | 17.8% | 17.2% | 35.7% | 39.3% | 45.8% |
| Operating margin | 8.0% | 2.7% | 5.1% | 14.0% | 10.3% | 9.1% |
| Net margin | 0.3% | -3.7% | -5.2% | 6.9% | 4.0% | 5.4% |
| Return on equity | 0.6% | -8.5% | -12.8% | 17.1% | 9.5% | 10.1% |
| Return on assets | 0.2% | -3.0% | -4.7% | 6.5% | 3.1% | 3.1% |
| Free cash flow yield | 8.4% | 37.3% | 52.6% | 24.5% | 19.8% | 41.7% |
| Revenue growth | 11.0% | -15.4% | -13.7% | 45.5% | 38.3% | -15.5% |
| Earnings growth | -107.5% | -39.8% | -165.2% | 148.0% | 3.9% | 42.6% |
| Current ratio | 1.87x | 1.75x | 2.44x | 2.36x | 2.19x | 1.94x |
| Debt to equity | 1.24x | 1.21x | 1.13x | 1.11x | 1.39x | 1.60x |
| Equity ratio | 35.9% | 35.1% | 36.7% | 38.0% | 32.8% | 30.3% |
| Interest coverage | 1.53x | 0.44x | 1.12x | 6.14x | 3.03x | 2.09x |
| Buybacks as a share of market value | -0.4% | 0.0% | -0.0% | 0.1% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | 10.1% | 5.2% |
| Operating income | -23.4% | -1.0% | 2.2% |
| Net income | -69.1% | -40.2% | -18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 36.0% | 37.7% | 39.5% |
| Operating margin | 5.1% | 6.5% | 7.8% | 8.7% |
| Net margin | -1.6% | -0.0% | 1.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 115.1 | -10.1 | -5.5 | 4.0 | 13.9 | 7.6 | 8.5 | 7.7 | 16.3 | 6.4 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | 0.3 | 0.3 | 1.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 14 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- 5-for-1 split · 15 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.