F 
4.45
+4.95%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$501.0m
FY2016FY2025
Net income
$38.1m
FY2016FY2025
Free cash flow
$31.4m
FY2016FY2025
Shareholders' equity
−$107.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $501.0m | $559.4m | $358.1m | $364.8m | $203.1m | $108.4m | $230.0m | $316.5m | $409.5m | $523.7m |
| Gross profit | $73.2m | $67.0m | $41.8m | $25.8m | $11.5m | −$13.5m | −$14.3m | −$3.6m | $3.3m | $40.2m |
| Research and development | — | — | — | — | — | — | $955,000 | $42,000 | $298,000 | $386,000 |
| Operating income | $33.9m | $37.3m | $10.5m | −$10.0m | −$15.3m | −$42.9m | −$75.6m | −$32.1m | −$31.8m | $15.8m |
| Net income | $38.1m | −$75.8m | −$23.6m | −$38.8m | −$41.4m | −$84.4m | −$75.2m | −$40.6m | −$22.6m | $12.3m |
| Diluted earnings per share | 1.20 | -2.30 | -0.80 | -1.49 | -1.79 | -5.12 | -6.09 | -3.29 | -1.84 | 1.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $290.0m | $224.2m | $259.5m | $199.7m | $200.7m | $182.7m | $245.2m | $289.7m | $295.9m | $339.3m |
| Cash and short-term investments | $64.3m | $44.5m | $40.6m | $33.8m | $21.3m | $43.6m | $70.0m | $63.1m | $130.7m | $92.8m |
| Total liabilities | $397.5m | $374.5m | $305.7m | $228.3m | $202.3m | $152.2m | $128.0m | $96.1m | $64.2m | $82.3m |
| Debt | $109.1m | $156.3m | $72.1m | $126.1m | $79.5m | $55.3m | $10.2m | — | — | — |
| Shareholders' equity | −$107.4m | −$150.3m | −$46.2m | −$28.6m | −$1.7m | $30.5m | $117.2m | $193.6m | $231.7m | $256.9m |
| Shares outstanding | 32m | 33m | 30m | 26m | 23m | 17m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $34.8m | $44.9m | $4.8m | $11.5m | −$55.4m | −$58.9m | −$19.0m | −$31.6m | $40.3m | $215,000 |
| Capital spending | −$3.4m | −$5.0m | −$12.7m | −$7.8m | −$2.3m | −$9.8m | −$5.6m | −$39.5m | −$967,000 | −$13.8m |
| Free cash flow | $31.4m | $39.9m | −$8.0m | $3.7m | −$57.7m | −$68.8m | −$24.6m | −$71.2m | $39.4m | −$13.6m |
| Dividends paid | — | −$27.9m | — | −$77,000 | −$57,000 | — | — | — | −$3.4m | −$4.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $113.1m | $64.3m | $125.6m | $160.5m | $118.6m | $96.3m | $137.7m | $113.3m |
| Gross profit | $6.2m | $10.8m | $16.8m | $24.2m | $17.8m | $14.4m | $21.0m | $16.2m |
| Operating income | −$4.3m | $48.7m | $7.8m | $14.6m | $7.7m | $3.8m | $11.4m | $8.7m |
| Net income | −$30.1m | $41.6m | −$16.6m | −$7.4m | $11.7m | $50.4m | $34.6m | −$107.0m |
| Diluted earnings per share | -0.94 | 1.30 | -0.52 | -0.23 | 0.37 | 1.58 | 1.05 | -3.24 |
| Cash from operations | $12.0m | −$4.0m | $10.0m | $3.0m | $8.0m | $12.0m | $5.0m | $7.0m |
| Capital spending | — | — | −$1.0m | −$1.0m | — | — | −$1.0m | −$1.0m |
| Free cash flow | — | — | $9.0m | $2.0m | — | — | $4.0m | $6.0m |
| Total assets | $276.1m | $288.0m | $290.0m | $340.8m | $328.1m | $250.5m | $224.2m | $245.9m |
| Cash and short-term investments | $63.0m | $52.8m | $64.3m | $62.7m | $61.4m | $54.1m | $44.5m | $44.8m |
| Debt | $102.7m | $103.0m | $109.1m | $108.8m | $108.7m | $109.5m | $109.7m | — |
| Shareholders' equity | $36.2m | −$65.3m | −$107.4m | −$90.9m | −$83.5m | −$97.4m | −$150.3m | −$72.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 35.8% | -4.2% |
| Operating income | — | — | -3.2% |
| Net income | — | — | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 11.7% | 9.8% | 7.2% |
| Operating margin | 6.7% | 4.0% | 0.7% | -1.5% |
| Net margin | -3.6% | -5.6% | -10.8% | -7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | -3.9 | -2.2 | -1.4 | -1.3 | -0.3 | -0.2 | -1.3 | -6.0 | 9.6 |
| Price to sales | 0.7 | 0.5 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 7% | 445% | -28% | -8% | 51% | 23% | -72% | -57% | 9% | -20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Aug 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.45 | 0.36 | 0.24 | 0.24 | 0.24 | 0.06 | 0.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.