R 
33.80
+2.42%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 667.6m
FY2016FY2025
Net income
SEK 39.8m
FY2016FY2025
Free cash flow
SEK 123.8m
FY2016FY2025
Shareholders' equity
SEK 310.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 667.6m | SEK 635.3m | SEK 564.2m | SEK 497.0m | SEK 437.9m | SEK 401.3m | SEK 370.6m | SEK 270.1m | SEK 292.6m | SEK 353.1m |
| Research and development | — | SEK 170,000 | SEK 170,000 | SEK 593,000 | SEK 863,000 | SEK 829,000 | SEK 693,000 | — | — | — |
| Operating income | SEK 63.3m | SEK 66.3m | SEK 67.9m | SEK 52.4m | SEK 56.2m | SEK 60.4m | SEK 32.0m | SEK 1.5m | SEK 16.7m | SEK 49.3m |
| Net income | SEK 39.8m | SEK 30.4m | SEK 43.6m | SEK 36.8m | SEK 40.5m | SEK 43.8m | SEK 20.8m | −SEK 1.4m | SEK 9.0m | SEK 34.0m |
| Diluted earnings per share | 1.65 | 1.26 | 1.81 | 1.52 | 1.68 | 1.81 | 0.90 | -0.06 | 0.41 | 1.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.16bn | SEK 1.04bn | SEK 643.0m | SEK 592.9m | SEK 558.0m | SEK 521.4m | SEK 459.2m | SEK 413.2m | SEK 420.1m | SEK 407.8m |
| Cash and short-term investments | SEK 66.3m | SEK 61.7m | SEK 39.4m | SEK 32.0m | SEK 38.6m | SEK 24.8m | SEK 21.8m | SEK 23.9m | SEK 35.5m | SEK 37.8m |
| Total liabilities | SEK 846.3m | SEK 757.3m | SEK 368.9m | SEK 348.8m | SEK 336.8m | SEK 326.5m | SEK 305.3m | SEK 279.6m | SEK 286.8m | SEK 272.1m |
| Debt | SEK 943.4m | SEK 591.8m | SEK 208.1m | SEK 218.1m | SEK 217.7m | SEK 226.9m | SEK 218.2m | SEK 200.5m | SEK 209.3m | SEK 194.9m |
| Shareholders' equity | SEK 310.8m | SEK 286.5m | SEK 274.1m | SEK 244.1m | SEK 221.2m | SEK 194.9m | SEK 153.9m | SEK 133.6m | SEK 133.2m | SEK 135.7m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 23m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 166.9m | SEK 151.7m | SEK 102.3m | SEK 67.4m | SEK 100.2m | SEK 82.9m | SEK 72.0m | SEK 28.0m | SEK 44.1m | SEK 79.5m |
| Capital spending | −SEK 43.1m | −SEK 66.3m | −SEK 57.4m | −SEK 53.3m | −SEK 43.2m | −SEK 53.9m | −SEK 28.4m | −SEK 27.9m | −SEK 43.3m | −SEK 33.6m |
| Free cash flow | SEK 123.8m | SEK 85.4m | SEK 44.9m | SEK 14.1m | SEK 57.1m | SEK 29.0m | SEK 43.5m | SEK 142,000 | SEK 867,000 | SEK 45.9m |
| Dividends paid | −SEK 16.9m | −SEK 16.9m | −SEK 14.5m | −SEK 14.5m | −SEK 14.5m | −SEK 7.2m | −SEK 7.2m | −SEK 3.3m | −SEK 14.5m | −SEK 13.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 192.3m | SEK 152.1m | SEK 170.1m | SEK 196.3m | SEK 178.1m | SEK 123.0m | SEK 157.0m | SEK 169.1m |
| Operating income | SEK 17.1m | SEK 19.2m | SEK 13.6m | SEK 30.2m | SEK 18.1m | SEK 4.4m | SEK 13.9m | SEK 19.0m |
| Net income | SEK 12.0m | SEK 10.7m | SEK 6.9m | SEK 20.4m | SEK 8.0m | SEK 4.5m | SEK 3.1m | SEK 12.3m |
| Diluted earnings per share | 0.49 | 0.44 | 0.29 | 0.85 | 0.33 | 0.19 | 0.13 | 0.51 |
| Cash from operations | SEK 47.0m | SEK 4.0m | SEK 72.0m | SEK 59.0m | SEK 33.0m | SEK 2.0m | SEK 69.0m | SEK 34.0m |
| Capital spending | −SEK 15.0m | −SEK 6.0m | −SEK 6.0m | −SEK 6.0m | −SEK 18.0m | −SEK 10.0m | −SEK 17.0m | −SEK 14.0m |
| Free cash flow | SEK 32.0m | −SEK 2.0m | SEK 66.0m | SEK 53.0m | SEK 15.0m | −SEK 8.0m | SEK 52.0m | SEK 20.0m |
| Total assets | SEK 1.11bn | SEK 1.11bn | SEK 1.16bn | SEK 1.08bn | SEK 1.08bn | SEK 1.01bn | SEK 1.04bn | SEK 718.9m |
| Cash and short-term investments | SEK 21.6m | SEK 26.9m | SEK 66.3m | SEK 22.7m | SEK 2.3m | SEK 23.6m | SEK 61.7m | SEK 40.5m |
| Debt | SEK 307.4m | SEK 313.4m | SEK 635.0m | SEK 577.1m | SEK 607.4m | SEK 555.2m | SEK 591.8m | SEK 261.3m |
| Shareholders' equity | SEK 326.6m | SEK 321.3m | SEK 310.8m | SEK 303.6m | SEK 282.8m | SEK 291.8m | SEK 286.5m | SEK 288.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 10.7% | 8.5% |
| Operating income | 6.5% | 1.0% | 7.2% |
| Net income | 2.7% | -1.9% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.9% | 10.6% | 11.4% | 10.4% |
| Net margin | 5.4% | 6.4% | 7.3% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 20.0 | 12.3 | 13.1 | 13.5 | 13.3 | 29.5 | -208.4 | 43.6 | 16.2 |
| Price to sales | 1.1 | 1.0 | 0.9 | 1.0 | 1.2 | 1.4 | 1.6 | 1.1 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.70 | 0.70 | 0.60 | 0.60 | 0.60 | 0.30 | 0.15 |
- 5-for-1 split · 5 Oct 2017
- 200-to-1 reverse split · 17 Apr 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.