R 
4.54
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue, before interest expense
$5.0m
FY2016FY2025
Net income
−$875,397
FY2016FY2025
Total assets
$82.4m
FY2016FY2025
Shareholders' equity
$53.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | $5.0m | $5.1m | $5.2m | $5.2m | $4.7m | $4.0m | $4.0m | $3.7m | $3.4m | $2.4m |
| Operating income | $872,503 | $961,329 | $1.8m | $1.6m | $817,700 | $361,490 | −$46,380 | −$796,000 | −$700,000 | −$952,000 |
| Net income | −$875,397 | −$995,000 | −$2.4m | −$2.6m | $1.4m | $787,597 | $1.7m | $788,218 | $4.7m | $3.3m |
| Diluted earnings per share | -0.20 | -0.22 | -0.50 | -0.53 | 0.30 | 0.16 | 0.35 | 0.16 | 0.97 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $82.4m | $85.2m | $87.5m | $92.4m | $95.8m | $95.8m | $96.2m | $95.7m | $96.1m | $77.8m |
| Cash and short-term investments | $4.7m | $5.8m | $6.1m | $7.1m | $8.5m | $8.2m | $7.3m | $4.4m | $5.6m | $5.3m |
| Total liabilities | $28.8m | $29.5m | $24.7m | $26.2m | $26.0m | $26.3m | $26.3m | $26.2m | $26.2m | $25.9m |
| Debt | $28.1m | $28.5m | $24.1m | $24.4m | $24.6m | $25.0m | $25.2m | $25.2m | $25.1m | $25.1m |
| Shareholders' equity | $53.7m | $55.7m | $61.7m | $65.5m | $69.5m | $69.4m | $69.9m | $69.5m | $69.9m | $51.9m |
| Shares outstanding | 4m | 4m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | $1.3m | $1.3m | $1.3m | $1.3m | $1.2m | $1.2m | $1.3m | $1.3m |
| Operating income | $295,381 | $236,033 | $387,993 | $360,361 | $119,974 | $4,037 | $197,484 | $297,793 |
| Net income | −$199,881 | −$293,226 | $487,899 | −$241,697 | −$641,135 | −$480,000 | −$301,000 | −$220,000 |
| Diluted earnings per share | -0.05 | -0.07 | 0.11 | -0.06 | -0.15 | -0.11 | -0.07 | -0.05 |
| Total assets | $85.2m | $82.1m | $82.4m | $82.9m | $83.3m | $84.4m | $85.2m | $85.9m |
| Cash and short-term investments | $7.8m | $4.5m | $4.7m | $5.4m | $5.1m | $5.3m | $5.8m | $6.0m |
| Debt | $60,818 | $96,227 | $28.0m | $28.1m | $28.2m | $521,202 | $514,103 | $507,091 |
| Shareholders' equity | $53.0m | $53.4m | $53.7m | $54.0m | $54.2m | $54.9m | $55.7m | $59.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 4.7% | 96.1% |
| Operating income | -17.5% | 19.3% | — |
| Net income | -30.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.2% | 25.5% | 22.0% | 6.1% |
| Net margin | -18.5% | -33.4% | -15.9% | 23.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.8 | -20.5 | -9.6 | -12.9 | 21.4 | 31.2 | 17.9 | 44.7 | 7.6 | 12.9 |
| Price to sales | 4.0 | 4.0 | 4.5 | 6.4 | 6.5 | 6.2 | 7.6 | 9.6 | 10.4 | 18.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -8% | 2% | -23% | -12% | 25% | -14% | -24% | 4% | -16% | -25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 31 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.078 | 0.306 | 0.295 | 0.285 | 0.275 | 0.266 | 0.259 | 0.253 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.