GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
R

Raia Drogasil S/A RADL3.SA · BRL

Consumer Staples · B3 · 🇧🇷 Brazil

Compare

14.82

-0.07%

Close of 9 Nov 2026, in BRL

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in BRL, from our data supplier.

FY2025

Revenue

BRL 44.25bn

FY2016FY2025

Net income

BRL 1.30bn

FY2016FY2025

Free cash flow

BRL 1.03bn

FY2016FY2025

Shareholders' equity

BRL 7.32bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueBRL 44.25bnBRL 38.86bnBRL 33.97bnBRL 29.07bnBRL 24.13bnBRL 20.07bnBRL 17.57bnBRL 14.80bnBRL 13.21bnBRL 11.26bn
Gross profitBRL 10.95bnBRL 11.55bnBRL 10.21bnBRL 8.81bnBRL 7.21bnBRL 5.89bnBRL 5.20bnBRL 4.45bnBRL 3.99bnBRL 3.50bn
Operating incomeBRL 2.64bnBRL 2.37bnBRL 2.08bnBRL 1.84bnBRL 1.31bnBRL 894.7mBRL 891.2mBRL 721.5mBRL 792.6mBRL 705.5m
Net incomeBRL 1.30bnBRL 1.20bnBRL 1.05bnBRL 996.1mBRL 751.9mBRL 484.4mBRL 772.2mBRL 502.4mBRL 511.2mBRL 447.7m
Diluted earnings per share0.740.700.620.580.440.280.440.290.300.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsBRL 25.47bnBRL 22.14bnBRL 20.09bnBRL 17.19bnBRL 14.78bnBRL 13.83bnBRL 12.25bnBRL 7.35bnBRL 6.46bnBRL 5.66bn
Cash and short-term investmentsBRL 528.7mBRL 543.7mBRL 412.3mBRL 433.5mBRL 356.1mBRL 880.4mBRL 299.2mBRL 241.6mBRL 264.9mBRL 276.6m
Total liabilitiesBRL 18.14bnBRL 15.70bnBRL 14.07bnBRL 11.78bnBRL 10.06bnBRL 9.40bnBRL 8.17bnBRL 3.82bnBRL 3.21bnBRL 2.72bn
DebtBRL 8.83bnBRL 7.85bnBRL 7.17bnBRL 6.22bnBRL 5.30bnBRL 5.20bnBRL 4.37bnBRL 921.8mBRL 676.7mBRL 470.3m
Shareholders' equityBRL 7.32bnBRL 6.43bnBRL 5.96bnBRL 5.34bnBRL 4.68bnBRL 4.36bnBRL 4.03bnBRL 3.50bnBRL 3.22bnBRL 2.91bn
Shares outstanding1,747m1,712m1,714m1,717m1,721m1,718m1,744m1,717m1,718m1,715m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsBRL 2.43bnBRL 1.91bnBRL 1.79bnBRL 1.68bnBRL 1.55bnBRL 1.48bnBRL 749.1mBRL 682.9mBRL 628.8mBRL 555.5m
Capital spending−BRL 1.40bn−BRL 1.28bn−BRL 1.30bn−BRL 1.19bn−BRL 855.6m−BRL 676.4m−BRL 286.6m−BRL 703.0m−BRL 640.3m−BRL 490.2m
Free cash flowBRL 1.03bnBRL 628.9mBRL 480.7mBRL 493.5mBRL 694.9mBRL 800.8mBRL 462.5m−BRL 20.1m−BRL 11.5mBRL 65.4m
Dividends paid−BRL 652.8m−BRL 474.6m−BRL 465.9m−BRL 324.1m−BRL 265.0m−BRL 190.5m−BRL 186.6m−BRL 173.6m−BRL 170.8m−BRL 153.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueBRL 11.06bnBRL 10.57bnBRL 12.10bnBRL 11.26bnBRL 10.83bnBRL 10.05bnBRL 10.09bnBRL 9.99bn
Gross profitBRL 3.17bnBRL 3.39bnBRL 3.04bnBRL 2.81bnBRL 3.20bnBRL 2.88bnBRL 2.99bnBRL 2.97bn
Operating incomeBRL 865.4mBRL 652.4mBRL 671.7mBRL 746.3mBRL 716.5mBRL 485.5mBRL 530.5mBRL 652.6m
Net incomeBRL 424.5mBRL 159.0mBRL 304.9mBRL 454.0mBRL 374.0mBRL 164.0mBRL 348.2mBRL 335.0m
Diluted earnings per share0.240.090.170.260.210.090.200.20
Cash from operationsBRL 838.0mBRL 769.0mBRL 418.0mBRL 995.0mBRL 495.0mBRL 521.0mBRL 1.10bnBRL 777.0m
Capital spending−BRL 324.0m−BRL 259.0m−BRL 430.0m−BRL 378.0m−BRL 323.0m−BRL 270.0m−BRL 431.0m−BRL 369.0m
Free cash flowBRL 514.0mBRL 510.0m−BRL 12.0mBRL 617.0mBRL 172.0mBRL 251.0mBRL 667.0mBRL 408.0m
Total assetsBRL 25.13bnBRL 25.58bnBRL 25.47bnBRL 24.13bnBRL 23.05bnBRL 22.63bnBRL 22.14bnBRL 21.96bn
Cash and short-term investmentsBRL 653.0mBRL 542.6mBRL 528.7mBRL 538.4mBRL 605.3mBRL 470.2mBRL 543.7mBRL 410.5m
DebtBRL 5.66bnBRL 4.68bnBRL 9.86bnBRL 9.17bnBRL 8.44bnBRL 7.73bnBRL 7.73bnBRL 7.58bn
Shareholders' equityBRL 7.29bnBRL 7.34bnBRL 7.32bnBRL 7.00bnBRL 6.67bnBRL 6.49bnBRL 6.43bnBRL 6.30bn

Financial ratios

Data as of 18 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin24.7%29.7%30.0%30.3%29.9%29.4%
Operating margin6.0%6.1%6.1%6.3%5.4%4.5%
Net margin2.9%3.1%3.1%3.4%3.1%2.4%
Return on equity17.7%18.6%17.7%18.7%16.1%11.1%
Return on assets5.1%5.4%5.3%5.8%5.1%3.5%
Free cash flow yield10.8%9.2%8.9%8.2%6.9%6.2%
Revenue growth13.9%14.4%16.9%20.5%20.2%14.2%
Earnings growth8.3%13.5%5.9%32.5%55.2%-37.3%
Current ratio1.46x1.38x1.43x1.50x1.31x1.46x
Debt to equity0.67x0.66x0.67x0.58x0.47x0.49x
Equity ratio28.7%29.0%29.6%31.1%31.7%31.6%
Interest coverage2.46x2.99x2.82x3.29x4.13x3.01x
Buybacks as a share of market value-2.1%0.1%0.1%0.3%-0.2%1.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue15.0%17.1%17.4%
Operating income12.8%24.1%18.1%
Net income9.2%21.8%14.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin27.1%28.4%28.7%29.1%
Operating margin6.0%6.1%5.8%5.8%
Net margin3.0%3.1%3.0%3.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings31.630.846.838.552.483.747.536.858.244.2
Price to sales0.90.91.41.31.62.02.11.32.31.8

Dividends and splits

Per share, in the currency the company pays

Paid for 24 years. Last went ex-dividend on 8 Oct 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.2930.4410.3310.2990.240.2090.1220.121
  • 1.02-for-1 split · 23 Dec 2025
  • 1.04-for-1 split · 22 May 2023
  • 5-for-1 split · 21 Sept 2020
  • 3-for-1 split · 20 Dec 2010
  • 1-to-1 reverse split · 14 Jun 2007
  • 1-to-1 reverse split · 23 Mar 2007

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.