M 
5.66
+1.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.74bn
FY2017FY2026
Net income
−₹533.2m
FY2017FY2026
Free cash flow
₹368.5m
FY2017FY2026
Shareholders' equity
₹4.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.74bn | ₹2.34bn | ₹2.29bn | ₹1.99bn | ₹1.68bn | ₹1.28bn | ₹2.48bn | ₹3.25bn | ₹2.98bn | ₹2.71bn |
| Operating income | −₹452.4m | −₹219.8m | ₹29.7m | ₹99.8m | −₹49.2m | −₹435.6m | ₹378.5m | ₹1.01bn | ₹902.0m | ₹760.1m |
| Net income | −₹533.2m | −₹338.4m | ₹68.4m | ₹34.4m | −₹57.0m | −₹241.9m | ₹282.1m | ₹616.2m | ₹517.2m | ₹366.6m |
| Diluted earnings per share | -1.54 | -0.98 | 0.19 | 0.10 | -0.16 | -0.70 | 0.77 | 1.79 | 1.49 | 1.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.96bn | ₹6.65bn | ₹6.81bn | ₹6.56bn | ₹6.54bn | ₹6.57bn | ₹6.88bn | ₹7.31bn | ₹6.99bn | ₹7.61bn |
| Cash and short-term investments | ₹1.02bn | ₹1.53bn | ₹741.1m | ₹525.6m | ₹344.0m | ₹1.85bn | ₹2.16bn | ₹2.35bn | ₹631.4m | ₹2.98bn |
| Total liabilities | ₹505.8m | ₹1.67bn | ₹1.49bn | ₹1.31bn | ₹504.7m | ₹469.1m | ₹559.8m | ₹1.27bn | ₹987.4m | ₹2.13bn |
| Debt | ₹236.4m | ₹1.26bn | ₹1.06bn | ₹983.3m | ₹194.5m | ₹234.3m | ₹221.2m | ₹737.4m | ₹502.7m | ₹1.50bn |
| Shareholders' equity | ₹4.45bn | ₹4.98bn | ₹5.32bn | ₹5.25bn | ₹6.04bn | ₹6.10bn | ₹6.32bn | ₹6.03bn | ₹6.00bn | ₹5.48bn |
| Shares outstanding | 346m | 346m | 360m | 346m | 346m | 346m | 366m | 344m | 347m | 357m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹418.3m | ₹166.1m | ₹273.2m | ₹304.8m | ₹227.4m | ₹54.5m | ₹492.9m | ₹855.3m | ₹400.7m | ₹788.2m |
| Capital spending | −₹49.8m | −₹121.7m | −₹90.3m | −₹99.1m | −₹32.1m | −₹2.2m | −₹58.8m | −₹393.3m | −₹59.2m | −₹274.9m |
| Free cash flow | ₹368.5m | ₹44.3m | ₹182.8m | ₹205.8m | ₹195.3m | ₹52.3m | ₹434.1m | ₹462.0m | ₹341.4m | ₹513.4m |
| Dividends paid | −₹90,000 | −₹90,000 | −₹90,000 | — | — | — | — | −₹581.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹445.4m | ₹407.9m | ₹464.8m | ₹378.4m | ₹493.2m | ₹546.7m | ₹653.8m | ₹548.3m |
| Operating income | ₹50.9m | −₹50.8m | ₹44.6m | −₹56.9m | −₹58.9m | −₹62.1m | ₹88.0m | −₹51.0m |
| Net income | ₹92.2m | −₹479.6m | ₹36.8m | −₹68.8m | −₹21.7m | −₹380.3m | ₹36.0m | −₹19.9m |
| Diluted earnings per share | 0.27 | -1.39 | 0.11 | -0.20 | -0.06 | -1.10 | 0.10 | -0.06 |
| Cash from operations | — | — | — | ₹73.0m | — | ₹166.0m | — | ₹125.0m |
| Capital spending | — | — | — | −₹40.0m | — | −₹126.0m | — | −₹64.0m |
| Free cash flow | — | — | — | ₹33.0m | — | ₹40.0m | — | ₹61.0m |
| Total assets | — | ₹4.96bn | — | ₹6.58bn | — | ₹6.65bn | — | ₹6.92bn |
| Cash and short-term investments | ₹1.02bn | ₹1.02bn | ₹1.66bn | ₹1.77bn | ₹1.53bn | ₹1.53bn | ₹919.4m | ₹919.4m |
| Debt | — | ₹24.4m | — | ₹1.33bn | — | ₹1.26bn | — | ₹1.23bn |
| Shareholders' equity | ₹4.45bn | ₹4.45bn | ₹4.89bn | ₹4.89bn | ₹4.98bn | ₹4.98bn | ₹5.32bn | ₹5.32bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -25.9% | -9.4% | 10.0% | 5.0% | -2.9% | -23.1% |
| Net margin | -30.6% | -14.4% | 3.0% | 1.7% | -3.4% | -19.0% |
| Return on equity | -12.0% | -6.8% | 1.3% | 0.7% | -0.9% | -4.0% |
| Return on assets | -10.8% | -5.1% | 1.0% | 0.5% | -0.9% | -3.7% |
| Free cash flow yield | 25.4% | 15.6% | 18.9% | 21.9% | 14.1% | 3.1% |
| Revenue growth | -25.6% | 2.6% | 14.9% | 18.1% | 32.0% | -48.5% |
| Earnings growth | 57.6% | -594.4% | 99.0% | -160.3% | -76.4% | -185.8% |
| Current ratio | 7.04x | 1.85x | 4.13x | 4.08x | 4.34x | 10.78x |
| Debt to equity | 0.01x | 0.21x | 0.18x | 0.16x | 0.01x | 0.01x |
| Equity ratio | 89.8% | 74.8% | 78.1% | 80.0% | 92.3% | 92.9% |
| Interest coverage | -4.35x | -1.90x | 2.31x | 2.55x | -1.87x | -9.17x |
| Buybacks as a share of market value | 0.0% | 4.0% | -4.2% | 0.0% | 0.2% | 5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 6.5% | -2.8% |
| Operating income | — | 0.8% | — |
| Net income | — | 17.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.4% | -6.5% | -9.1% | 9.8% |
| Net margin | -21.3% | -9.2% | -9.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | -6.9 | 65.3 | 171.8 | -151.9 | -34.5 | 30.2 | 12.7 | 33.7 | 59.7 |
| Price to sales | 1.1 | 1.0 | 1.9 | 3.0 | 5.1 | 6.5 | 3.4 | 2.4 | 5.8 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-4 split · 12 Mar 2020
- 5-for-1 split · 20 Feb 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.