R 
61.33
-0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.39bn
FY2017FY2026
Net income
₹747.9m
FY2017FY2026
Free cash flow
−₹151.4m
FY2017FY2026
Shareholders' equity
₹3.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.39bn | ₹5.88bn | ₹5.44bn | ₹3.13bn | ₹2.33bn | ₹1.37bn | ₹1.72bn | ₹1.73bn | ₹2.40bn | ₹1.57bn |
| Gross profit | ₹1.33bn | ₹1.12bn | ₹905.7m | ₹570.4m | ₹408.6m | ₹353.5m | ₹280.2m | ₹284.4m | ₹302.1m | ₹145.3m |
| Research and development | — | — | — | — | — | — | — | — | — | ₹3,600 |
| Operating income | ₹1.02bn | ₹901.3m | ₹689.2m | ₹402.3m | ₹366.6m | ₹337.8m | ₹139.1m | ₹171.5m | ₹212.3m | ₹105.4m |
| Net income | ₹747.9m | ₹601.2m | ₹495.3m | ₹296.9m | ₹270.6m | ₹226.2m | ₹128.1m | ₹84.1m | ₹117.5m | ₹92.5m |
| Diluted earnings per share | 6.34 | 5.09 | 4.20 | 2.52 | 2.29 | 1.92 | 1.08 | 0.71 | 1.00 | 0.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.80bn | ₹3.76bn | ₹3.21bn | ₹2.59bn | ₹2.11bn | ₹1.98bn | ₹1.68bn | ₹1.82bn | ₹1.86bn | ₹1.76bn |
| Cash and short-term investments | ₹56.5m | ₹54.9m | ₹25.6m | ₹139.8m | ₹422.7m | ₹512.5m | ₹185.2m | ₹448.0m | ₹675.4m | ₹770.6m |
| Total liabilities | ₹823.1m | ₹531.8m | ₹561.1m | ₹437.1m | ₹230.6m | ₹280.3m | ₹296.8m | ₹551.2m | ₹674.8m | ₹699.8m |
| Debt | ₹581.4m | ₹428.4m | ₹508.6m | ₹338.0m | ₹221.5m | ₹243.0m | ₹239.9m | ₹492.8m | ₹600.0m | ₹615.3m |
| Shareholders' equity | ₹3.98bn | ₹3.23bn | ₹2.65bn | ₹2.15bn | ₹1.88bn | ₹1.64bn | ₹1.38bn | ₹1.27bn | ₹1.18bn | ₹1.06bn |
| Shares outstanding | 118m | 118m | 118m | 118m | 118m | 118m | 118m | 118m | 118m | 118m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹139.6m | ₹165.7m | −₹258.5m | −₹239.5m | −₹41.0m | ₹61.7m | ₹4.1m | −₹108.5m | ₹38.2m | −₹392.8m |
| Capital spending | −₹11.8m | −₹1.3m | −₹1.8m | −₹20.0m | −₹16.3m | −₹344,155 | −₹129,817 | −₹114,980 | −₹190,720 | −₹16.9m |
| Free cash flow | −₹151.4m | ₹164.4m | −₹260.2m | −₹259.5m | −₹57.3m | ₹61.4m | ₹3.9m | −₹108.6m | ₹38.0m | −₹409.7m |
| Dividends paid | — | −₹23.6m | — | −₹23.6m | −₹23.6m | −₹23.6m | −₹14.2m | −₹14.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.53bn | ₹1.93bn | ₹2.14bn | ₹1.33bn | ₹991.5m | ₹1.57bn | ₹2.06bn | ₹1.31bn |
| Gross profit | ₹337.8m | ₹339.6m | ₹451.1m | ₹302.4m | ₹290.3m | ₹259.4m | ₹368.3m | ₹231.2m |
| Operating income | ₹302.5m | ₹106.4m | ₹412.7m | ₹252.6m | ₹248.7m | ₹190.3m | ₹312.0m | ₹188.3m |
| Net income | ₹228.5m | ₹75.3m | ₹306.4m | ₹184.1m | ₹182.1m | ₹111.3m | ₹227.3m | ₹105.8m |
| Diluted earnings per share | 1.94 | 0.64 | 2.60 | 1.56 | 1.54 | 0.94 | 1.93 | 0.90 |
| Total assets | — | ₹4.80bn | — | ₹4.42bn | — | ₹3.76bn | — | ₹3.59bn |
| Cash and short-term investments | ₹56.5m | ₹56.5m | ₹293.0m | ₹294.0m | ₹54.9m | ₹54.9m | ₹71.2m | ₹71.2m |
| Debt | — | ₹499.9m | — | ₹340.3m | — | ₹344.7m | — | ₹425.3m |
| Shareholders' equity | ₹3.98bn | ₹3.98bn | ₹3.59bn | ₹3.59bn | ₹3.23bn | ₹3.23bn | ₹2.89bn | ₹2.89bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 19.0% | 16.6% | 18.2% | 17.6% | 25.7% | — |
| Operating margin | 16.0% | 14.9% | 12.8% | 13.1% | 15.7% | 24.6% | — |
| Net margin | 11.7% | 10.2% | 9.1% | 9.5% | 11.6% | 16.5% | — |
| Return on equity | 18.8% | 18.6% | 18.7% | 13.8% | 14.4% | 13.8% | — |
| Return on assets | 15.6% | 16.0% | 15.4% | 11.5% | 12.8% | 11.4% | — |
| Free cash flow yield | -1.6% | 2.1% | -3.2% | -2.7% | -0.3% | 0.8% | — |
| Revenue growth | 8.6% | 8.1% | 74.0% | 34.3% | 69.3% | -20.0% | — |
| Earnings growth | 24.4% | 21.4% | 66.8% | 9.7% | 19.6% | 76.6% | — |
| Current ratio | 6.33x | 8.30x | 6.70x | 7.29x | 8.87x | 7.03x | — |
| Debt to equity | 0.13x | 0.11x | 0.19x | 0.16x | 0.12x | 0.30x | — |
| Equity ratio | 82.9% | 85.8% | 82.5% | 83.1% | 89.1% | 82.8% | — |
| Interest coverage | 42.05x | 25.20x | 27.88x | 44.30x | 76.36x | 104.30x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.2% | 0.0% | -0.1% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.9% | 36.0% | 16.7% |
| Operating income | 36.4% | 24.7% | 42.4% |
| Net income | 36.1% | 27.0% | 43.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 18.8% | 19.1% | 17.7% |
| Operating margin | 15.7% | 14.5% | 15.1% | 13.1% |
| Net margin | 11.0% | 10.3% | 10.7% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 9.7 | 14.7 | 23.8 | 17.7 | 13.3 |
| Price to sales | 1.1 | 1.5 | 2.2 | 1.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2024.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.20 | 0.20 |
- 5-for-1 split · 26 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.