R 
2.75
+7.84%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹54.0m
FY2017FY2026
Net income
−₹47.9m
FY2017FY2026
Free cash flow
−₹54.5m
FY2017FY2026
Shareholders' equity
−₹162.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹54.0m | ₹228.7m | ₹213.3m | ₹124.3m | ₹98.9m | ₹93.6m | ₹102.0m | ₹280.4m | ₹291.2m | ₹308.1m |
| Gross profit | −₹23.7m | ₹59.8m | ₹57.5m | ₹43.4m | −₹20.1m | −₹25.6m | −₹39.1m | −₹47.3m | ₹37.7m | ₹38.2m |
| Operating income | −₹42.0m | ₹27.1m | ₹25.4m | ₹6.9m | −₹36.5m | −₹55.7m | −₹74.0m | −₹66.7m | ₹18.7m | ₹21.2m |
| Net income | −₹47.9m | ₹3.3m | −₹4.5m | −₹16.9m | −₹43.4m | −₹73.9m | −₹87.9m | −₹79.7m | ₹7.5m | ₹10.2m |
| Diluted earnings per share | -0.89 | 0.06 | -0.09 | -0.32 | -0.81 | -1.48 | -1.64 | -1.45 | 0.17 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹76.5m | ₹291.9m | ₹385.3m | ₹338.5m | ₹265.1m | ₹287.8m | ₹285.4m | ₹350.1m | ₹330.2m | ₹340.0m |
| Cash and short-term investments | ₹1.2m | ₹8.5m | ₹1.5m | ₹2.1m | ₹1.3m | ₹2.4m | ₹2.3m | ₹3.3m | ₹1.1m | ₹1.2m |
| Total liabilities | ₹238.7m | ₹406.1m | ₹502.7m | ₹456.8m | ₹366.5m | ₹345.7m | ₹269.4m | ₹246.2m | ₹146.5m | ₹163.4m |
| Debt | ₹146.5m | ₹293.5m | ₹338.9m | ₹340.6m | ₹293.9m | ₹243.0m | ₹184.1m | ₹161.3m | ₹72.8m | ₹86.1m |
| Shareholders' equity | −₹162.2m | −₹114.2m | −₹117.5m | −₹118.3m | −₹101.3m | −₹57.9m | ₹16.0m | ₹103.9m | ₹183.7m | ₹176.6m |
| Shares outstanding | 54m | 54m | 52m | 53m | 54m | 50m | 54m | 55m | 45m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹52.2m | ₹59.9m | ₹32.2m | −₹14.8m | −₹17.6m | −₹14.1m | −₹3.2m | ₹18.0m | ₹24.7m | ₹10.9m |
| Capital spending | −₹2.3m | −₹7.5m | −₹10.0m | −₹9.9m | −₹15.2m | −₹29.5m | −₹182,847 | −₹113.9m | −₹151,725 | −₹7.7m |
| Free cash flow | −₹54.5m | ₹52.3m | ₹22.2m | −₹24.7m | −₹32.8m | −₹43.7m | −₹3.4m | −₹95.9m | ₹24.5m | ₹3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.0m | ₹16.5m | ₹15.7m | ₹18.9m | ₹2.9m | ₹23.0m | ₹23.6m | ₹34.2m |
| Gross profit | ₹3.2m | ₹1.3m | −₹3.8m | −₹16.6m | −₹1.2m | ₹10.5m | ₹14.6m | ₹15.5m |
| Operating income | −₹251,000 | −₹4.4m | −₹6.8m | −₹21.4m | −₹9.4m | ₹482,000 | ₹6.8m | ₹8.0m |
| Net income | −₹4.4m | −₹7.8m | −₹9.9m | −₹15.3m | −₹14.9m | −₹4.9m | ₹261,000 | ₹2.5m |
| Diluted earnings per share | -0.08 | -0.14 | -0.18 | -0.28 | -0.28 | -0.09 | 0.01 | 0.05 |
| Cash from operations | — | — | — | −₹28.0m | — | ₹84.0m | — | ₹59.0m |
| Capital spending | — | — | — | −₹2.0m | — | −₹7.0m | — | −₹4.0m |
| Free cash flow | — | — | — | −₹30.0m | — | ₹77.0m | — | ₹55.0m |
| Total assets | — | ₹76.5m | — | ₹76.5m | — | ₹291.9m | — | ₹309.6m |
| Cash and short-term investments | ₹1.2m | ₹1.2m | ₹2.6m | ₹2.6m | ₹8.5m | ₹8.5m | ₹1.4m | ₹1.4m |
| Debt | — | ₹146.5m | — | ₹133.9m | — | ₹293.5m | — | ₹295.1m |
| Shareholders' equity | −₹162.2m | −₹162.2m | −₹144.5m | −₹144.5m | −₹114.2m | −₹114.2m | −₹109.6m | −₹109.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.3% | -10.4% | -16.4% |
| Operating income | — | -5.5% | — |
| Net income | 41.6% | -8.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 22.1% | 11.2% | 6.9% |
| Operating margin | -5.2% | 2.8% | -9.2% | -7.8% |
| Net margin | -15.8% | -10.6% | -22.6% | -15.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | 55.5 | -84.2 | -6.0 | -2.2 | -0.9 | -0.7 | -0.7 | 16.9 | 12.4 |
| Price to sales | 2.7 | 0.8 | 1.8 | 0.8 | 1.0 | 0.7 | 0.6 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-2 split · 8 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.