1,461.90
+1.21%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.90bn
FY2017FY2026
Net income
₹489.5m
FY2017FY2026
Free cash flow
₹90.3m
FY2017FY2026
Shareholders' equity
₹3.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.90bn | ₹3.82bn | ₹4.10bn | ₹3.38bn | ₹2.57bn | ₹2.04bn | ₹2.12bn | ₹1.90bn | ₹1.39bn | ₹1.24bn |
| Operating income | ₹733.8m | ₹539.7m | ₹713.3m | ₹641.9m | ₹414.8m | ₹346.0m | ₹314.5m | ₹227.0m | ₹137.3m | ₹109.3m |
| Net income | ₹489.5m | ₹237.4m | ₹394.0m | ₹374.3m | ₹239.1m | ₹234.9m | ₹169.7m | ₹97.7m | ₹78.7m | ₹51.4m |
| Diluted earnings per share | 41.52 | 20.14 | 36.57 | 34.72 | 20.28 | 21.79 | 15.90 | 9.67 | 7.92 | 5.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.01bn | ₹6.37bn | ₹5.80bn | ₹4.44bn | ₹3.51bn | ₹2.71bn | ₹2.22bn | ₹1.96bn | ₹1.57bn | ₹1.31bn |
| Cash and short-term investments | ₹139.5m | ₹23.3m | — | — | — | ₹7.0m | ₹55.1m | ₹34.0m | ₹29.0m | ₹39.3m |
| Total liabilities | ₹3.49bn | ₹4.11bn | ₹3.75bn | ₹2.77bn | ₹2.20bn | ₹1.63bn | ₹1.37bn | ₹1.29bn | ₹1.03bn | ₹835.8m |
| Debt | ₹2.36bn | ₹3.14bn | ₹1.05bn | ₹854.8m | ₹713.7m | ₹1.09bn | ₹774.2m | ₹752.5m | ₹597.9m | ₹538.1m |
| Shareholders' equity | ₹3.52bn | ₹2.27bn | ₹2.05bn | ₹1.67bn | ₹1.31bn | ₹1.08bn | ₹851.4m | ₹664.7m | ₹546.7m | ₹474.5m |
| Shares outstanding | 12m | 12m | 11m | 11m | 12m | 11m | 11m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹621.7m | ₹277.3m | ₹352.9m | ₹600.0m | ₹106.7m | ₹389.7m | ₹332.8m | ₹190.9m | ₹45.7m | ₹91.4m |
| Capital spending | −₹531.4m | −₹478.3m | −₹958.3m | −₹777.8m | −₹621.1m | −₹497.9m | −₹276.8m | −₹315.7m | −₹145.0m | −₹63.9m |
| Free cash flow | ₹90.3m | −₹201.0m | −₹605.3m | −₹177.8m | −₹514.5m | −₹108.2m | ₹56.0m | −₹124.7m | −₹99.3m | ₹27.5m |
| Dividends paid | −₹17.7m | −₹16.2m | −₹16.2m | −₹10.8m | — | −₹10.8m | −₹10.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.32bn | ₹1.32bn | ₹1.37bn | ₹1.20bn | ₹1.01bn | ₹538.6m | ₹1.13bn | ₹1.06bn |
| Operating income | ₹227.4m | ₹206.1m | ₹228.2m | ₹150.9m | ₹107.5m | ₹126.1m | ₹163.0m | ₹122.7m |
| Net income | ₹89.0m | ₹123.5m | ₹162.9m | ₹120.5m | ₹82.6m | ₹65.0m | ₹65.4m | ₹65.4m |
| Diluted earnings per share | 7.55 | 10.48 | 13.82 | 10.22 | 7.01 | 5.52 | 6.07 | 6.07 |
| Cash from operations | — | — | — | ₹351.0m | — | ₹439.0m | — | — |
| Capital spending | — | — | — | −₹197.0m | — | −₹200.0m | — | — |
| Free cash flow | — | — | — | ₹154.0m | — | ₹239.0m | — | — |
| Total assets | — | ₹7.01bn | — | ₹6.50bn | — | ₹6.37bn | — | ₹6.27bn |
| Cash and short-term investments | — | ₹137.2m | — | ₹57.8m | — | ₹23.3m | — | ₹29.5m |
| Debt | — | ₹2.27bn | — | ₹2.26bn | — | ₹3.04bn | — | ₹3.14bn |
| Shareholders' equity | — | ₹3.52bn | — | ₹3.25bn | — | ₹2.27bn | — | ₹2.14bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 15.0% | 14.1% | 17.4% | 19.0% | 16.1% |
| Net margin | 10.0% | 6.2% | 9.6% | 11.1% | 9.3% |
| Return on equity | 13.9% | 10.5% | 19.2% | 22.3% | 18.2% |
| Return on assets | 7.0% | 3.7% | 6.8% | 8.4% | 6.8% |
| Free cash flow yield | 6.2% | 4.0% | 7.7% | 8.0% | — |
| Revenue growth | 28.4% | -6.8% | 21.0% | 31.4% | — |
| Earnings growth | 106.2% | -39.7% | 5.3% | 56.6% | — |
| Current ratio | 1.38x | 1.04x | 1.09x | 1.14x | 1.23x |
| Debt to equity | 0.64x | 1.34x | 0.51x | 0.51x | 0.54x |
| Equity ratio | 50.2% | 35.6% | 35.3% | 37.7% | 37.4% |
| Interest coverage | 2.45x | 1.98x | 3.02x | 4.48x | 4.29x |
| Buybacks as a share of market value | 0.0% | -9.4% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 19.2% | 15.3% |
| Operating income | 4.6% | 16.2% | 21.1% |
| Net income | 9.4% | 15.8% | 29.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.6% | 16.2% | 16.3% | 15.0% |
| Net margin | 8.3% | 9.2% | 9.5% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 35.0 | 55.6 | 23.9 |
| Price to sales | 3.5 | 3.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.50 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.