R 
105.45
+0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.19bn
FY2017FY2026
Net income
₹67.6m
FY2017FY2026
Free cash flow
−₹8.4m
FY2017FY2026
Shareholders' equity
₹741.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.19bn | ₹5.55bn | ₹3.47bn | ₹2.69bn | ₹1.57bn | ₹587.2m | ₹158.3m | ₹501.9m | ₹552.4m | ₹350.9m |
| Gross profit | ₹163.7m | ₹114.0m | ₹101.7m | ₹64.4m | ₹47.4m | ₹32.3m | ₹10.4m | ₹19.3m | ₹25.7m | ₹19.5m |
| Operating income | ₹124.1m | ₹88.3m | ₹78.3m | ₹25.0m | −₹3.3m | −₹1.4m | ₹5.0m | ₹8.7m | ₹5.8m | ₹1.7m |
| Net income | ₹67.6m | ₹38.9m | ₹15.5m | ₹13.0m | ₹9.2m | ₹10.0m | ₹367,947 | ₹507,497 | ₹806,569 | ₹1.2m |
| Diluted earnings per share | 3.67 | 2.26 | 0.98 | 0.79 | 0.56 | 0.61 | 0.02 | 0.03 | 0.06 | 0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.16bn | ₹1.82bn | ₹829.6m | ₹491.8m | ₹336.6m | ₹321.8m | ₹268.8m | ₹352.4m | ₹386.9m | ₹240.9m |
| Cash and short-term investments | ₹155.9m | ₹57.1m | ₹4.3m | ₹32.7m | ₹11.0m | ₹41.3m | ₹109.9m | ₹85.5m | ₹6.6m | ₹2.3m |
| Total liabilities | ₹1.29bn | ₹1.04bn | ₹607.2m | ₹286.1m | ₹144.0m | ₹140.6m | ₹97.6m | ₹181.6m | ₹216.6m | ₹71.4m |
| Debt | ₹900.5m | ₹616.1m | ₹425.2m | ₹155.1m | ₹50.9m | ₹66.7m | ₹67.8m | ₹69.4m | ₹45.3m | ₹55.7m |
| Shareholders' equity | ₹741.3m | ₹715.7m | ₹222.1m | ₹205.7m | ₹192.7m | ₹181.1m | ₹171.2m | ₹170.8m | ₹170.3m | ₹169.5m |
| Shares outstanding | 18m | 17m | 16m | 16m | 16m | 16m | 17m | 20m | 15m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹117.6m | −₹428.6m | −₹85.3m | −₹145.9m | ₹47.2m | −₹51.0m | −₹39.9m | ₹65.8m | ₹76.1m | −₹1.6m |
| Capital spending | −₹125.9m | −₹88.7m | −₹90.4m | −₹7.2m | −₹38.1m | −₹2.3m | −₹1.0m | −₹1.1m | −₹861,468 | −₹5.3m |
| Free cash flow | −₹8.4m | −₹517.3m | −₹175.7m | −₹153.1m | ₹9.2m | −₹53.3m | −₹40.9m | ₹64.7m | ₹75.2m | −₹6.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.91bn | ₹1.82bn | ₹1.31bn | ₹1.48bn | ₹1.57bn | ₹1.94bn | ₹1.68bn | ₹1.06bn |
| Gross profit | ₹59.8m | ₹51.3m | ₹37.4m | ₹53.8m | ₹47.1m | ₹42.6m | ₹44.3m | ₹31.0m |
| Operating income | ₹48.5m | ₹37.7m | ₹28.3m | ₹31.5m | ₹26.6m | ₹32.0m | ₹28.5m | ₹16.8m |
| Net income | ₹11.0m | ₹18.6m | ₹17.6m | ₹28.0m | ₹3.5m | ₹14.8m | ₹15.8m | ₹40.4m |
| Diluted earnings per share | 0.60 | 1.01 | 1.02 | 1.62 | 0.20 | 0.86 | 1.00 | 2.55 |
| Cash from operations | — | — | — | ₹33.0m | — | — | — | — |
| Capital spending | — | — | — | −₹52.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹19.0m | — | — | — | — |
| Total assets | — | ₹2.16bn | — | ₹2.02bn | — | ₹1.82bn | — | ₹1.09bn |
| Cash and short-term investments | ₹155.9m | ₹155.9m | ₹104.6m | ₹104.6m | ₹57.1m | ₹52.7m | ₹258.6m | ₹258.7m |
| Debt | — | ₹899.8m | — | ₹712.2m | — | ₹615.5m | — | ₹215.5m |
| Shareholders' equity | ₹865.1m | ₹741.3m | ₹844.1m | ₹728.6m | ₹779.3m | ₹715.7m | ₹728.8m | ₹728.8m |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.6% | 2.1% | 2.9% | 2.4% | 3.0% | 5.5% |
| Operating margin | 2.0% | 1.8% | 1.6% | 0.9% | 0.9% | 3.6% |
| Net margin | 1.1% | 0.7% | 0.4% | 0.5% | 0.6% | 1.7% |
| Return on equity | 9.1% | 5.4% | 7.0% | 6.3% | 4.8% | 5.5% |
| Return on assets | 3.1% | 2.1% | 1.9% | 2.7% | 2.7% | 3.1% |
| Free cash flow yield | 12.9% | -19.2% | 0.3% | -8.2% | 5.1% | -2.9% |
| Revenue growth | 11.5% | 59.7% | 29.1% | 71.2% | 167.7% | 271.0% |
| Earnings growth | 73.8% | 151.3% | 18.7% | 42.3% | -8.0% | 2608.3% |
| Current ratio | 1.23x | 1.35x | 1.27x | 1.62x | 2.14x | 2.25x |
| Debt to equity | 1.21x | 0.86x | 1.68x | 0.75x | 0.25x | 0.37x |
| Equity ratio | 34.4% | 39.3% | 26.8% | 41.8% | 57.2% | 56.3% |
| Interest coverage | 1.51x | 2.29x | 1.88x | 3.55x | 3.55x | 3.32x |
| Buybacks as a share of market value | -6.7% | -9.0% | 3.6% | -0.5% | -0.9% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.0% | 60.2% | 30.9% |
| Operating income | 70.7% | — | 32.8% |
| Net income | 73.1% | 46.7% | 54.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.4% | 2.5% | 2.6% | 2.8% |
| Operating margin | 1.8% | 1.8% | 1.5% | 1.5% |
| Net margin | 0.9% | 0.8% | 0.8% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 29.0 | 62.6 | 389.2 | 471.9 |
| Price to sales | 0.3 | 0.4 | 1.7 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.