35.78
+4.62%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.37bn
FY2020FY2025
Net income
€100.4m
FY2020FY2025
Free cash flow
€93.6m
FY2020FY2025
Shareholders' equity
€484.7m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | €1.37bn | €1.14bn | €925.5m | €849.0m | €697.7m | €155.0m |
| Gross profit | €338.9m | €279.7m | €208.7m | €164.8m | €124.5m | €37.5m |
| Research and development | — | €29.0m | €21.9m | €18.3m | €18.2m | €5.2m |
| Operating income | €171.5m | €132.5m | €89.0m | €65.2m | €25.3m | €14.8m |
| Net income | €100.4m | €53.3m | €32.3m | €16.1m | −€878,000 | −€20.3m |
| Diluted earnings per share | 1.00 | 0.53 | 0.32 | 0.16 | -0.01 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | €1.71bn | €1.59bn | €1.53bn | €1.48bn | €1.42bn | €1.22bn |
| Cash and short-term investments | €155.8m | €164.3m | €102.2m | €158.7m | €97.5m | €186.9m |
| Total liabilities | €1.22bn | €1.14bn | €1.12bn | €1.16bn | €1.11bn | €1.02bn |
| Debt | €520.5m | €533.5m | €546.1m | €635.4m | €624.7m | €505.0m |
| Shareholders' equity | €484.7m | €440.9m | €403.8m | €324.5m | €308.3m | €202.3m |
| Shares outstanding | 100m | 100m | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | €132.3m | €168.6m | €76.2m | €87.9m | €79.5m | €14.7m |
| Capital spending | −€38.7m | −€30.9m | −€28.1m | −€26.0m | −€32.8m | −€15.6m |
| Free cash flow | €93.6m | €137.7m | €48.1m | €61.9m | €46.7m | −€877,000 |
| Dividends paid | −€42.0m | −€30.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €353.6m | €283.6m | €438.4m | €307.6m | €347.5m | €272.6m | €362.2m | €268.0m |
| Gross profit | €86.7m | €71.6m | €116.2m | €76.5m | €79.8m | €66.3m | €98.6m | €66.4m |
| Operating income | €31.4m | €27.5m | €76.0m | €36.3m | €34.9m | €14.4m | €56.2m | €22.7m |
| Net income | €14.5m | €15.3m | €45.2m | €24.1m | €30.4m | €681,000 | €46.3m | −€501,000 |
| Diluted earnings per share | 0.14 | 0.15 | 0.45 | 0.24 | 0.30 | 0.01 | 0.46 | -0.01 |
| Cash from operations | €58.0m | €6.0m | €71.0m | €25.0m | €48.0m | −€12.0m | €104.0m | €24.0m |
| Capital spending | −€12.0m | −€5.0m | −€22.0m | −€5.0m | −€5.0m | −€4.0m | −€5.0m | −€12.0m |
| Free cash flow | €46.0m | €1.0m | €49.0m | €20.0m | €43.0m | −€16.0m | €99.0m | €12.0m |
| Total assets | €1.73bn | €1.76bn | €1.71bn | €1.66bn | €1.62bn | €1.59bn | €1.59bn | €1.48bn |
| Cash and short-term investments | €136.5m | €152.9m | €155.8m | €115.2m | €97.8m | €171.2m | €164.3m | €77.5m |
| Debt | €512.0m | €5.8m | €520.5m | €6.7m | €518.2m | €6.5m | €521.7m | €6.2m |
| Shareholders' equity | €468.2m | €506.8m | €484.7m | €431.7m | €409.3m | €440.9m | €440.9m | €388.0m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 24.5% | 22.5% | 19.4% | 17.9% | 24.2% |
| Operating margin | 11.2% | 11.6% | 9.7% | 7.7% | 5.2% | -0.7% |
| Net margin | 7.3% | 4.7% | 3.5% | 1.9% | -0.1% | -13.1% |
| Return on equity | 20.7% | 12.1% | 8.0% | 5.0% | -0.3% | -10.0% |
| Return on assets | 5.9% | 3.4% | 2.1% | 1.1% | -0.1% | -1.7% |
| Free cash flow yield | 5.0% | 5.8% | 3.0% | 3.3% | — | — |
| Revenue growth | 19.8% | 23.2% | 9.0% | 21.7% | 350.2% | — |
| Earnings growth | 88.2% | 65.1% | 100.4% | -1935.8% | -95.7% | — |
| Current ratio | 1.98x | 1.82x | 1.81x | 2.05x | 1.83x | 1.52x |
| Debt to equity | 1.07x | 1.18x | 1.34x | 1.98x | 2.05x | 2.48x |
| Equity ratio | 28.4% | 27.7% | 26.4% | 21.9% | 21.7% | 16.6% |
| Interest coverage | 5.32x | 3.51x | 2.93x | 1.69x | 1.15x | -0.09x |
| R&D as a share of sales | — | 2.5% | 2.4% | 2.2% | 2.6% | 3.3% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 54.5% | — |
| Operating income | 38.1% | 63.1% | — |
| Net income | 84.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 23.2% | 22.5% | — |
| Operating margin | 12.1% | 10.7% | 9.7% | — |
| Net margin | 6.1% | 4.7% | 3.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 53.5 | 34.4 |
| Price to sales | 3.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.42 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.