Q 
10.80
+0.47%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€14.5m
FY2016FY2025
Net income
€18.3m
FY2016FY2025
Free cash flow
€2.9m
FY2016FY2025
Shareholders' equity
€159.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €14.5m | €13.8m | €15.1m | €13.4m | €12.3m | €13.8m | €16.4m | €16.6m | €16.1m | €14.5m |
| Research and development | — | — | €0 | €1 | €0 | €0 | €1 | — | — | — |
| Operating income | €10.4m | €8.6m | €2.2m | €8.4m | €2.3m | €8.5m | −€17.1m | €3.6m | €11.8m | €10.5m |
| Net income | €18.3m | €10.9m | −€2.5m | €12.6m | €2.3m | −€5.3m | −€20.5m | €608,000 | €4.8m | €7.8m |
| Diluted earnings per share | 2.14 | 1.40 | -0.31 | 1.66 | 0.32 | -0.74 | -2.86 | 0.11 | 0.90 | 1.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €287.9m | €223.9m | €252.7m | €269.0m | €240.0m | €239.5m | €256.4m | €275.7m | €291.3m | €258.7m |
| Cash and short-term investments | €977,000 | €442,000 | €473,000 | €1.7m | €883,000 | €1.7m | €2.5m | €2.2m | €2.6m | €7.0m |
| Total liabilities | €128.0m | €100.3m | €133.8m | €143.6m | €123.6m | €122.0m | €128.0m | €130.5m | €126.1m | €135.6m |
| Debt | €32.3m | €93.7m | €128.5m | €140.0m | €119.9m | €115.5m | €121.9m | €140.9m | €149.6m | €122.9m |
| Shareholders' equity | €159.9m | €123.6m | €118.9m | €125.4m | €116.3m | €117.5m | €128.0m | €129.3m | €134.7m | €122.8m |
| Shares outstanding | 9m | 8m | 8m | 8m | 7m | 7m | 7m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.9m | €10.0m | €11.0m | €10.5m | €6.2m | €6.7m | €9.0m | €7.4m | €1.1m | €5.2m |
| Capital spending | — | −€394,000 | −€219,000 | −€8,000 | −€83,000 | −€9,000 | −€15.0m | −€5,000 | −€46,000 | −€13,000 |
| Free cash flow | €2.9m | €9.6m | €10.8m | €10.5m | €6.1m | €6.7m | −€6.0m | €7.4m | €1.1m | €5.2m |
| Dividends paid | −€6.6m | −€6.2m | −€4.0m | −€3.5m | −€3.4m | −€5.7m | −€4.5m | −€6.9m | −€6.0m | −€4.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.9m | €7.4m | €7.0m | €7.2m | €6.9m | €11.6m | €7.5m | €7.0m |
| Operating income | €6.7m | €6.1m | €5.4m | €2.6m | €6.1m | €3.0m | €5.1m | €8.4m |
| Net income | €13.3m | €14.7m | €3.5m | −€274,000 | €11.2m | €8,000 | −€2.5m | €8.5m |
| Diluted earnings per share | 1.28 | 1.73 | 0.41 | -0.04 | 1.44 | 0.00 | -0.32 | 1.12 |
| Cash from operations | €6.0m | — | €2.0m | €15.0m | €2.0m | €3.0m | €3.0m | €4.0m |
| Capital spending | −€6.0m | — | — | — | — | — | — | — |
| Free cash flow | €0 | — | — | — | — | — | — | — |
| Total assets | €360.6m | €287.9m | €228.0m | €223.9m | €221.9m | €252.7m | €254.1m | €269.0m |
| Cash and short-term investments | €878,000 | €977,000 | €567,000 | €442,000 | €509,000 | €473,000 | €298,000 | €1.7m |
| Debt | €38.3m | €32.3m | €95.3m | €88.6m | €88.9m | €123.6m | €127.0m | €135.3m |
| Shareholders' equity | €166.0m | €159.9m | €120.6m | €123.6m | €123.9m | €118.9m | €118.9m | €125.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 1.0% | 3.4% |
| Operating income | 7.2% | 3.9% | 3.8% |
| Net income | 13.2% | — | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 67.1% | 52.2% | 48.9% | 36.0% |
| Net margin | 103.1% | 69.3% | 43.9% | 21.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 7.4 | -32.1 | 5.5 | 34.7 | -15.3 | -5.7 | 128.6 | 27.2 | 16.7 |
| Price to sales | 6.1 | 5.8 | 5.2 | 5.2 | 6.6 | 5.9 | 7.1 | 4.7 | 8.0 | 9.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 2 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.47 | 0.80 | 0.80 | 0.80 | 0.80 | 1.60 | 1.35 | 1.34 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.