Q 
36.00
—
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 56.8m
FY2016FY2025
Net income
PLN 5.2m
FY2016FY2025
Free cash flow
PLN 1.7m
FY2016FY2025
Shareholders' equity
PLN 22.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 56.8m | PLN 53.7m | PLN 51.1m | PLN 45.3m | PLN 38.9m | PLN 38.6m | PLN 33.1m | PLN 29.5m | PLN 30.2m | PLN 25.9m |
| Gross profit | PLN 17.3m | PLN 14.3m | PLN 12.9m | PLN 11.6m | PLN 11.4m | PLN 12.4m | PLN 9.7m | PLN 8.4m | PLN 8.6m | PLN 8.0m |
| Research and development | — | — | — | — | — | — | — | PLN 30,000 | PLN 40,000 | PLN 288,000 |
| Operating income | PLN 5.3m | PLN 4.4m | PLN 2.9m | PLN 2.8m | PLN 3.7m | PLN 6.9m | PLN 3.0m | PLN 2.5m | PLN 1.2m | PLN 1.9m |
| Net income | PLN 5.2m | PLN 4.5m | PLN 2.8m | PLN 2.1m | PLN 3.0m | PLN 6.0m | PLN 2.7m | PLN 1.6m | PLN 2.0m | PLN 1.7m |
| Diluted earnings per share | 3.83 | 3.26 | 2.04 | 1.56 | 2.23 | 4.57 | 2.08 | 1.25 | 1.36 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 31.9m | PLN 31.1m | PLN 25.9m | PLN 26.8m | PLN 24.5m | PLN 28.4m | PLN 18.7m | PLN 17.5m | PLN 19.8m | PLN 16.6m |
| Cash and short-term investments | PLN 14.7m | PLN 9.7m | PLN 12.4m | PLN 12.2m | PLN 14.9m | PLN 16.3m | PLN 9.1m | PLN 8.1m | PLN 9.8m | PLN 7.2m |
| Total liabilities | PLN 8.4m | PLN 10.7m | PLN 7.5m | PLN 9.8m | PLN 5.1m | PLN 11.0m | PLN 5.9m | PLN 5.0m | PLN 5.8m | PLN 3.6m |
| Debt | PLN 1.1m | PLN 1.6m | PLN 680,000 | PLN 1.9m | PLN 3.0m | PLN 1.8m | PLN 679,000 | PLN 587,000 | PLN 273,000 | PLN 193,000 |
| Shareholders' equity | PLN 22.6m | PLN 19.8m | PLN 17.9m | PLN 16.5m | PLN 18.9m | PLN 17.2m | PLN 12.8m | PLN 12.6m | PLN 14.2m | PLN 12.9m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 2.6m | PLN 5.1m | PLN 2.0m | PLN 3.3m | PLN 3.9m | PLN 7.5m | PLN 3.7m | PLN 1.5m | PLN 3.7m | PLN 2.5m |
| Capital spending | −PLN 838,000 | −PLN 186,000 | −PLN 830,000 | −PLN 964,000 | −PLN 827,000 | −PLN 490,000 | −PLN 433,000 | −PLN 227,000 | −PLN 501,000 | −PLN 340,000 |
| Free cash flow | PLN 1.7m | PLN 4.9m | PLN 1.2m | PLN 2.3m | PLN 3.0m | PLN 7.0m | PLN 3.2m | PLN 1.3m | PLN 3.2m | PLN 2.2m |
| Dividends paid | −PLN 1.8m | −PLN 2.4m | −PLN 887,000 | −PLN 4.1m | −PLN 4.2m | −PLN 912,000 | −PLN 2.2m | −PLN 2.9m | −PLN 2.2m | −PLN 82,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 15.1m | PLN 12.9m | PLN 16.7m | PLN 14.5m | PLN 11.3m | PLN 14.3m | PLN 19.2m | PLN 11.7m |
| Gross profit | PLN 4.8m | PLN 3.1m | PLN 7.5m | PLN 3.8m | PLN 2.0m | PLN 4.0m | PLN 7.2m | PLN 2.7m |
| Operating income | PLN 991,000 | −PLN 386,000 | PLN 3.8m | PLN 1.5m | −PLN 1.0m | PLN 1.1m | PLN 4.8m | PLN 364,000 |
| Net income | PLN 758,000 | −PLN 359,000 | PLN 3.8m | PLN 1.4m | −PLN 779,000 | PLN 750,000 | PLN 4.7m | PLN 340,000 |
| Diluted earnings per share | 0.56 | -0.26 | 2.82 | 1.03 | -0.57 | 0.55 | 3.42 | 0.25 |
| Cash from operations | PLN 2.0m | — | PLN 2.0m | PLN 1.0m | — | −PLN 1.0m | PLN 2.0m | PLN 1.0m |
| Total assets | PLN 29.6m | PLN 29.9m | PLN 31.9m | PLN 26.7m | PLN 28.1m | PLN 30.4m | PLN 31.1m | PLN 26.1m |
| Cash and short-term investments | PLN 8.3m | PLN 9.2m | PLN 14.7m | PLN 10.3m | PLN 8.1m | PLN 13.6m | PLN 9.7m | PLN 9.8m |
| Debt | PLN 437,000 | PLN 606,000 | PLN 762,000 | PLN 938,000 | PLN 905,000 | PLN 886,000 | PLN 825,000 | PLN 777,000 |
| Shareholders' equity | PLN 20.3m | PLN 21.9m | PLN 22.6m | PLN 18.9m | PLN 16.0m | PLN 20.2m | PLN 19.8m | PLN 15.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 8.0% | 8.7% |
| Operating income | 24.5% | -5.0% | 9.0% |
| Net income | 34.8% | -2.8% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 27.1% | 28.1% | 28.5% |
| Operating margin | 8.8% | 7.4% | 9.1% | 8.6% |
| Net margin | 8.8% | 7.0% | 8.3% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 5.7 | 11.9 | 16.6 | 15.7 | 5.0 | 7.2 | 11.7 | 10.4 | 7.9 |
| Price to sales | 0.8 | 0.5 | 0.7 | 0.8 | 1.2 | 0.8 | 0.6 | 0.7 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 16 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.35 | 1.77 | 0.65 | 3.00 | 3.17 | 1.35 | 1.65 | 2.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.