Q 
27,240.00
+4.77%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$61.3m
FY2016FY2025
Net income
$21.6m
FY2016FY2025
Free cash flow
$7.0m
FY2016FY2025
Shareholders' equity
$65.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.3m | $46.2m | $41.1m | $41.2m | $29.0m | $22.5m | $26.7m | $18.5m | $22.7m | $16.0m |
| Gross profit | $43.6m | $31.0m | $27.7m | $27.3m | $17.9m | $13.7m | $15.9m | $10.9m | $13.9m | $9.6m |
| Research and development | $5.0m | $5.0m | $4.8m | $4.6m | $4.9m | $4.6m | $4.4m | $4.2m | $3.9m | $3.6m |
| Operating income | $24.3m | $16.0m | $13.8m | $14.4m | $5.8m | $2.9m | $3.8m | $935,000 | $4.1m | $1.0m |
| Net income | $21.6m | $13.9m | $12.3m | $11.6m | $6.4m | $2.7m | $3.5m | $835,000 | $4.0m | $798,000 |
| Diluted earnings per share | 4.66 | 3.01 | 2.68 | 2.56 | 1.50 | 0.63 | 0.84 | 0.20 | 0.93 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $77.2m | $61.6m | $47.4m | $40.5m | $29.7m | $26.0m | $20.8m | $17.4m | $16.9m | $11.1m |
| Cash and short-term investments | $34.9m | $35.3m | $25.8m | $14.9m | $11.9m | $9.5m | $8.8m | $686,000 | $1.1m | $1.0m |
| Total liabilities | $11.4m | $13.6m | $7.4m | $8.8m | $6.2m | $6.4m | $4.2m | $4.2m | $4.6m | $2.9m |
| Debt | $3.1m | $3.7m | $73,000 | $2.1m | $3.6m | $7.6m | $1.1m | — | — | $1.4m |
| Shareholders' equity | $65.8m | $47.9m | $40.0m | $31.6m | $23.5m | $19.6m | $16.6m | $13.2m | $12.3m | $8.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.1m | $16.5m | $16.3m | $7.6m | $5.9m | $484,000 | $8.8m | −$227,000 | $418,000 | $510,000 |
| Capital spending | −$83,000 | −$464,000 | −$41,000 | −$40,000 | −$46,000 | −$412,000 | −$38,000 | −$191,000 | −$82,000 | −$52,000 |
| Free cash flow | $7.0m | $16.0m | $16.2m | $7.5m | $5.8m | $72,000 | $8.8m | −$418,000 | $336,000 | $458,000 |
| Dividends paid | −$6.7m | −$6.2m | −$4.2m | −$4.0m | −$3.0m | −$3.0m | −$3.0m | −$3.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.7m | $16.0m | $12.1m | $21.1m | $14.1m | $14.0m | $12.8m | $12.8m |
| Gross profit | $12.2m | $11.3m | $7.5m | $16.2m | $10.1m | $9.9m | $8.6m | $8.6m |
| Operating income | $6.5m | $5.3m | $529,000 | $11.0m | $6.7m | $6.4m | $4.3m | $4.3m |
| Net income | $10.6m | $2.9m | −$1.2m | $10.7m | $6.4m | $5.7m | $3.9m | $3.9m |
| Diluted earnings per share | 2.11 | 0.58 | -0.27 | 2.32 | 1.39 | 1.22 | 0.85 | 0.85 |
| Cash from operations | $14.0m | $9.0m | $9.0m | −$3.0m | — | — | $6.0m | $6.0m |
| Total assets | $158.4m | $153.1m | $77.2m | $75.3m | $65.0m | $63.8m | $61.6m | $61.6m |
| Cash and short-term investments | $121.9m | $112.8m | $34.9m | $25.9m | $32.7m | $36.0m | $35.3m | $35.3m |
| Debt | $900,000 | $657,000 | $655,000 | $644,000 | $633,000 | $619,000 | $595,000 | $595,000 |
| Shareholders' equity | $145.4m | $138.5m | $65.8m | $65.5m | $56.1m | $49.6m | $47.9m | $47.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 22.2% | 16.3% |
| Operating income | 19.0% | 52.6% | 50.1% |
| Net income | 22.8% | 51.0% | 60.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.5% | 68.3% | 66.8% | 64.8% |
| Operating margin | 37.6% | 36.2% | 32.1% | 25.9% |
| Net margin | 33.0% | 31.3% | 28.4% | 23.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 43.5 | 27.4 | 9.1 | 4.0 | 10.0 | 11.1 |
| Price to sales | 15.3 | 8.3 | 2.7 | 1.1 | 2.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.459 | 5.387 | 5.273 | 3.586 | 3.033 | 2.312 | 0.421 | 0.419 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.