Q 
22.90
+80.31%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue, before interest expense
SEK 516.8m
FY2015FY2025
Net income
−SEK 84.1m
FY2015FY2025
Total assets
SEK 3.38bn
FY2015FY2025
Shareholders' equity
SEK 576.9m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 516.8m | SEK 485.0m | SEK 442.7m | SEK 470.4m | SEK 449.8m | SEK 411.8m | SEK 315.1m | SEK 244.1m | SEK 169.7m | SEK 110.7m |
| Research and development | — | — | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | — |
| Operating income | −SEK 113.4m | −SEK 33.3m | −SEK 24.4m | −SEK 115.5m | −SEK 50.7m | −SEK 80.8m | −SEK 16.6m | SEK 146,000 | SEK 14.4m | −SEK 28.3m |
| Net income | −SEK 84.1m | −SEK 21.9m | SEK 4.1m | −SEK 93.5m | −SEK 39.9m | −SEK 67.0m | −SEK 13.2m | SEK 33,000 | SEK 2.3m | −SEK 209,000 |
| Diluted earnings per share | -2.99 | -1.07 | 0.21 | -4.90 | -2.22 | -3.73 | -0.26 | 0.00 | 0.33 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.38bn | SEK 3.45bn | SEK 3.69bn | SEK 4.20bn | SEK 3.47bn | SEK 3.20bn | SEK 1.94bn | SEK 1.35bn | SEK 511.8m | SEK 592.9m |
| Cash and short-term investments | SEK 767.9m | SEK 172.2m | SEK 566.1m | SEK 97.9m | SEK 354.0m | SEK 290.1m | SEK 132.0m | SEK 25.0m | SEK 5.8m | — |
| Total liabilities | SEK 2.80bn | SEK 2.90bn | SEK 3.21bn | SEK 3.73bn | SEK 2.93bn | SEK 2.61bn | SEK 1.52bn | SEK 1.01bn | SEK 50.0m | SEK 543.5m |
| Debt | SEK 5.08bn | SEK 2.73bn | SEK 3.06bn | SEK 3.43bn | SEK 2.80bn | SEK 2.45bn | SEK 1.91bn | SEK 948.2m | SEK 12.3m | SEK 327.9m |
| Shareholders' equity | SEK 576.9m | SEK 559.2m | SEK 480.2m | SEK 470.5m | SEK 548.0m | SEK 588.0m | SEK 413.5m | SEK 345.4m | SEK 863.8m | SEK 49.4m |
| Shares outstanding | 28m | 20m | 19m | 19m | 18m | 18m | 50m | 50m | 7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 146.8m | SEK 142.3m | SEK 138.5m | SEK 122.9m | SEK 119.2m | SEK 121.7m | SEK 130.7m | SEK 116.9m |
| Operating income | SEK 100,000 | SEK 2.2m | −SEK 28.3m | −SEK 40.5m | −SEK 29.5m | −SEK 15.1m | −SEK 16.1m | −SEK 17.6m |
| Net income | −SEK 1.3m | SEK 200,000 | −SEK 13.5m | −SEK 36.6m | −SEK 26.1m | −SEK 14.4m | −SEK 21.6m | −SEK 7.1m |
| Diluted earnings per share | -0.04 | 0.01 | -0.48 | -1.30 | -0.93 | -0.51 | -1.06 | -0.35 |
| Total assets | SEK 3.32bn | SEK 3.17bn | SEK 3.38bn | SEK 2.89bn | SEK 3.37bn | SEK 3.13bn | SEK 3.45bn | SEK 3.16bn |
| Cash and short-term investments | SEK 547.2m | SEK 646.1m | SEK 767.9m | — | SEK 957.7m | SEK 702.9m | SEK 172.2m | SEK 648.6m |
| Debt | SEK 2.39bn | SEK 2.34bn | SEK 2.54bn | — | SEK 2.60bn | SEK 2.34bn | SEK 2.72bn | SEK 2.54bn |
| Shareholders' equity | SEK 665.6m | SEK 573.8m | SEK 576.9m | SEK 592.7m | SEK 520.7m | SEK 546.7m | SEK 559.2m | SEK 479.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 4.6% | 16.7% |
| Operating income | -0.6% | 7.0% | 14.9% |
| Net income | -3.5% | 4.7% | 82.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.6% | -15.0% | -15.1% | — |
| Net margin | -10.6% | -10.2% | -10.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -20.0 | 97.7 | -2.9 | -10.6 | -10.0 |
| Price to sales | 0.9 | 0.9 | 0.9 | 0.6 | 0.9 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.