Q 
1.95p
+8.33%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$725,208
FY2017FY2026
Net income
−A$3.4m
FY2017FY2026
Free cash flow
−A$5.9m
FY2017FY2026
Shareholders' equity
A$14.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$725,208 | A$503,573 | A$186,232 | A$572,174 | A$1.8m | A$816,695 | A$1.5m | A$1.1m | A$740,853 | A$16,037 |
| Operating income | −A$3.4m | −A$2.5m | −A$1.5m | −A$2.0m | −A$576,881 | −A$1.3m | −A$764,352 | −A$1.1m | −A$1.2m | −A$1.5m |
| Net income | −A$3.4m | −A$10.3m | −A$2.1m | −A$2.1m | −A$2.4m | −A$1.4m | −A$4.8m | −A$1.2m | −A$4.1m | −A$9.2m |
| Diluted earnings per share | -0.01 | -0.03 | -0.01 | -0.02 | -0.04 | -0.03 | -0.27 | -0.20 | -0.79 | -4.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.0m | A$5.2m | A$9.5m | A$8.7m | A$8.6m | A$7.7m | A$3.0m | A$7.2m | A$6.0m | A$7.4m |
| Cash and short-term investments | A$10.5m | A$4.0m | A$873,365 | A$575,971 | A$2.4m | A$2.3m | A$324,337 | A$823,959 | A$1.3m | A$2.0m |
| Total liabilities | A$873,389 | A$921,178 | A$2.4m | A$1.4m | A$1.3m | A$400,150 | A$569,360 | A$596,404 | A$455,586 | A$511,934 |
| Shareholders' equity | A$14.1m | A$4.3m | A$7.0m | A$7.3m | A$7.3m | A$7.3m | A$2.5m | A$6.6m | A$5.5m | A$6.8m |
| Shares outstanding | 330m | 331m | 169m | 98m | 67m | 50m | 18m | 6m | 5m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.2m | −A$1.5m | −A$528,768 | −A$1.2m | −A$495,293 | −A$1.1m | −A$480,848 | −A$879,619 | −A$519,182 | −A$1.5m |
| Capital spending | −A$2.7m | −A$2.8m | −A$945,425 | −A$2.4m | −A$1.6m | −A$2.3m | −A$706,215 | −A$1.8m | −A$1.2m | −A$546,356 |
| Free cash flow | −A$5.9m | −A$4.3m | −A$1.5m | −A$3.6m | −A$2.1m | −A$3.3m | −A$1.2m | −A$2.7m | −A$1.7m | −A$2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$201,175 | A$201,175 | A$161,429 | A$161,429 | A$439,031 | A$32,271 | A$32,271 | −A$328,186 |
| Operating income | −A$926,341 | −A$926,341 | −A$774,702 | −A$774,702 | −A$1.5m | −A$505,404 | −A$505,404 | −A$591,393 |
| Net income | −A$933,045 | −A$933,045 | −A$778,786 | −A$778,786 | −A$7.8m | −A$1.3m | −A$1.3m | −A$1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | — | — | — | −A$1.0m | — | — |
| Capital spending | — | — | — | — | −A$2.0m | — | — | — |
| Total assets | A$15.0m | A$15.0m | A$7.5m | A$7.5m | A$5.2m | A$10.0m | A$10.0m | A$9.5m |
| Cash and short-term investments | A$10.5m | A$10.5m | A$3.4m | A$3.6m | A$4.0m | A$3.5m | A$3.5m | A$873,365 |
| Shareholders' equity | A$14.1m | A$14.1m | A$7.2m | A$7.2m | A$4.3m | A$9.1m | A$9.1m | A$7.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | -2.3% | 44.6% |
| Operating income | 19.6% | 20.3% | 7.0% |
| Net income | 17.2% | 20.4% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -482.8% | -476.0% | -246.7% | -220.9% |
| Net margin | -1118.3% | -906.2% | -472.5% | -576.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | -2.2 | -4.2 | -1.0 | -2.3 | -3.1 | -0.7 | -0.3 | -0.1 | -0.0 |
| Price to sales | 15.8 | 45.9 | 48.0 | 3.6 | 3.1 | 5.1 | 2.1 | 0.3 | 0.4 | 19.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.