Q 
55.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$233.7m
FY2017FY2026
Net income
$15.8m
FY2017FY2026
Free cash flow
$11.4m
FY2017FY2026
Shareholders' equity
$91.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $233.7m | $243.8m | $252.0m | $433.7m | $445.5m | $387.6m | $393.9m | $379.4m | $322.4m | $310.1m |
| Gross profit | $82.6m | $86.6m | $82.0m | $114.0m | $120.7m | $108.7m | $103.9m | $100.6m | $89.5m | $86.9m |
| Operating income | $18.2m | $19.8m | $13.3m | $3.9m | $14.1m | $11.9m | −$8.7m | −$5.7m | $9.7m | $12.1m |
| Net income | $15.8m | $16.3m | −$4.7m | −$63,000 | $9.6m | $6.9m | −$12.1m | −$3.0m | $7.9m | $7.4m |
| Diluted earnings per share | 5.03 | 4.99 | -1.43 | -0.02 | 2.92 | 2.08 | -3.68 | -0.92 | 2.38 | 2.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $137.3m | $138.3m | $125.8m | $196.0m | $206.4m | $187.7m | $184.9m | $202.8m | $141.1m | $140.2m |
| Total liabilities | $45.6m | $55.3m | $53.2m | $118.2m | $127.0m | $116.8m | $122.2m | $127.3m | $60.5m | $65.5m |
| Debt | $7,000 | $10,000 | — | $5.5m | $8.8m | $9.4m | $7.9m | $12.8m | $21.3m | $29.5m |
| Shareholders' equity | $91.7m | $82.9m | $72.6m | $77.8m | $79.4m | $70.9m | $62.7m | $75.5m | $80.6m | $74.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.3m | $12.7m | $29.5m | −$72,000 | −$11.0m | $24.8m | $8.3m | −$13.0m | $5.6m | $11.8m |
| Capital spending | −$2.9m | −$4.5m | −$3.8m | −$5.0m | −$1.1m | −$811,000 | −$1.3m | −$8.2m | −$3.9m | −$2.1m |
| Free cash flow | $11.4m | $8.2m | $25.7m | −$5.1m | −$12.1m | $24.0m | $7.0m | −$21.2m | $1.7m | $9.7m |
| Dividends paid | −$2.6m | −$3.9m | −$3.3m | — | −$165,000 | −$165,000 | −$165,000 | −$165,000 | −$3.2m | −$10,000 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $61.0m | $61.0m | $55.4m | $59.1m | $57.7m | $61.5m | $56.7m | $61.1m |
| Gross profit | $20.9m | $21.8m | $19.1m | $20.3m | $20.6m | $22.7m | $20.1m | $21.7m |
| Operating income | $7.4m | $5.3m | $3.3m | $4.5m | $4.5m | $5.8m | $3.3m | $6.1m |
| Net income | $5.8m | $4.0m | $4.0m | $3.5m | $3.8m | $4.4m | $3.3m | $4.7m |
| Diluted earnings per share | 1.96 | 1.36 | 1.28 | 1.11 | 1.18 | 1.37 | 1.02 | 1.43 |
| Cash from operations | $11.0m | $6.0m | −$1.0m | $7.0m | $6.0m | $2.0m | −$3.0m | $4.0m |
| Capital spending | — | — | — | — | −$1.0m | — | −$1.0m | −$1.0m |
| Free cash flow | — | — | — | — | $5.0m | — | −$4.0m | $3.0m |
| Total assets | $141.2m | $132.6m | $137.3m | $137.9m | $136.5m | $131.0m | $138.3m | $132.9m |
| Debt | $5,000 | $6,000 | $7,000 | — | — | — | $10,000 | — |
| Shareholders' equity | $91.0m | $88.0m | $91.7m | $88.3m | $89.6m | $86.4m | $82.9m | $80.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.6% | -9.6% | -2.8% |
| Operating income | 66.9% | 8.7% | 8.6% |
| Net income | — | 18.0% | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.4% | 31.4% | 29.8% | 28.5% |
| Operating margin | 8.0% | 4.7% | 4.1% | 2.6% |
| Net margin | 6.7% | 2.3% | 2.2% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 7.8 | -25.8 | -951.3 | 4.9 | 10.9 | -6.2 | -18.7 | 10.8 | 13.1 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | 105% | 30% | -31% | -16% | 48% | -36% | -17% | 68% | 13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Feb 2026.
| FY2026 | FY2025 | FY2022 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.80 | 1.20 | 0.05 | 1.00 |
- 21-for-20 split · 14 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.