Q 
10.90
+2.83%
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$21.5m
FY2017FY2026
Net income
$7.5m
FY2017FY2026
Free cash flow
$1.8m
FY2017FY2026
Shareholders' equity
$16.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.5m | $8.4m | $6.4m | $1.1m | $68,969 | $123,438 | — | — | — | — |
| Gross profit | $11.5m | $7.3m | $2.5m | $416,395 | $133 | $392 | — | — | — | — |
| Operating income | $9.1m | $5.9m | $1.8m | $42,253 | −$376,835 | −$314,475 | −$440,165 | −$60,505 | −$89,110 | −$363,038 |
| Net income | $7.5m | $4.8m | $1.6m | $44,550 | −$378,165 | −$307,702 | −$467,234 | −$61,363 | −$89,110 | $467,136 |
| Diluted earnings per share | 0.87 | 0.56 | 0.18 | 0.01 | -0.02 | -0.18 | -0.93 | -0.12 | -17.82 | 173.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $17.4m | $10.7m | $5.8m | $3.2m | $270,643 | $151,054 | $2,172 | $89,022 | $228,224 | $258,908 |
| Total liabilities | $1.1m | $1.9m | $2.4m | $1.3m | $944,615 | $561,552 | $321,720 | $134,699 | $251,717 | $210,291 |
| Debt | — | — | $1.3m | $1.0m | $818,700 | $556,500 | — | — | — | — |
| Shareholders' equity | $16.4m | $8.8m | $3.4m | $1.8m | −$673,972 | −$410,498 | −$319,548 | −$45,677 | −$23,493 | $48,617 |
| Shares outstanding | 9m | 9m | 9m | 9m | 21m | 2m | 1m | 1m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | $4.1m | $2.2m | $11,813 | −$398,610 | −$369,145 | −$132,632 | −$53,148 | −$28,324 | −$92,387 |
| Capital spending | — | — | −$92,693 | −$17,503 | −$3,700 | −$3,700 | −$3,700 | — | — | −$1,664 |
| Free cash flow | $1.8m | $4.1m | $2.1m | −$5,690 | −$402,310 | −$372,845 | −$136,332 | −$53,148 | −$28,324 | −$94,051 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.4m | $9.1m | $4.8m | $4.0m | $3.6m | $4.8m | $1.6m | $993,917 |
| Gross profit | $4.3m | $6.9m | $2.6m | −$976,303 | $2.5m | $4.3m | $1.4m | $884,278 |
| Operating income | $3.8m | $6.4m | $1.5m | −$1.3m | $2.2m | $3.9m | $908,018 | $610,516 |
| Net income | $3.2m | $5.2m | $1.3m | −$1.1m | $1.9m | $3.2m | $706,615 | $488,706 |
| Diluted earnings per share | 0.36 | 0.60 | 0.15 | -0.13 | 0.22 | 0.37 | 0.08 | 0.06 |
| Cash from operations | — | −$2.0m | — | — | $3.0m | $2.0m | — | — |
| Total assets | $21.1m | $17.4m | $16.0m | $13.8m | $13.5m | $10.7m | $6.7m | $7.0m |
| Shareholders' equity | $19.5m | $16.4m | $11.2m | $9.9m | $11.0m | $8.8m | $5.7m | $4.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 166.6% | 180.6% | 24.6% |
| Operating income | 500.5% | — | — |
| Net income | 453.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.1% | 58.1% | 57.8% | — |
| Operating margin | 50.4% | 45.2% | 43.2% | — |
| Net margin | 41.4% | 37.4% | 35.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 26.0 | 25.4 | 291.1 | -2.6 | -1.8 | -0.0 | -0.0 |
| Price to sales | 4.3 | 15.0 | 6.3 | 11.4 | 14.3 | 4.4 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 125% | 329% | 3110% | -86% | 1859% | 401% | 317% | 6300% | 2242% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 34-to-1 reverse split · 19 Sept 2025
- 10-for-1 split · 5 Apr 2024
- 30-to-1 reverse split · 31 Aug 2021
- 100-to-1 reverse split · 5 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.