Q
0.30
+4.15%
Close of 6 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 6.7m
FY2019FY2026
Net income
−SEK 36.5m
FY2019FY2026
Free cash flow
−SEK 12.5m
FY2019FY2026
Shareholders' equity
SEK 36.3m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 6.7m | SEK 10.2m | SEK 14.4m | SEK 12.7m | SEK 14.1m | SEK 12.9m | SEK 16.0m | SEK 14.9m |
| Gross profit | −SEK 20.5m | −SEK 9.7m | SEK 7.4m | SEK 5.8m | SEK 5.4m | SEK 4.4m | SEK 8.7m | SEK 5.4m |
| Research and development | — | — | — | SEK 3.4m | SEK 3.2m | SEK 2.5m | SEK 2.1m | — |
| Operating income | −SEK 28.0m | −SEK 20.5m | −SEK 16.8m | −SEK 16.3m | −SEK 11.5m | −SEK 5.6m | SEK 1.4m | −SEK 506,000 |
| Net income | −SEK 36.5m | −SEK 20.5m | −SEK 15.7m | −SEK 15.9m | −SEK 11.7m | −SEK 6.0m | SEK 1.2m | −SEK 633,607 |
| Diluted earnings per share | -0.83 | -0.68 | -3.82 | -3.83 | -2.84 | -1.50 | 0.30 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 42.0m | SEK 70.0m | SEK 90.0m | SEK 109.4m | SEK 121.9m | SEK 46.2m | SEK 22.8m | SEK 17.6m |
| Cash and short-term investments | SEK 3.0m | SEK 5.3m | SEK 28.6m | SEK 69.7m | SEK 98.0m | SEK 27.6m | SEK 4.5m | SEK 2.3m |
| Total liabilities | SEK 5.7m | SEK 11.5m | SEK 10.9m | SEK 14.6m | SEK 11.3m | SEK 9.7m | SEK 8.4m | SEK 9.0m |
| Debt | SEK 1.4m | SEK 2.0m | SEK 3.2m | SEK 4.5m | SEK 5.3m | SEK 4.6m | SEK 4.7m | SEK 3.5m |
| Shareholders' equity | SEK 36.3m | SEK 58.5m | SEK 79.1m | SEK 94.7m | SEK 110.6m | SEK 36.6m | SEK 14.3m | SEK 8.6m |
| Shares outstanding | 44m | 30m | 4m | 4m | 4m | 4m | 4m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 12.5m | −SEK 14.2m | −SEK 16.9m | −SEK 8.0m | −SEK 6.8m | −SEK 1.1m | SEK 1.6m | SEK 1.6m |
| Capital spending | −SEK 47,000 | −SEK 8.2m | −SEK 22.5m | −SEK 19.0m | −SEK 8.9m | −SEK 4.2m | −SEK 4.4m | −SEK 129,000 |
| Free cash flow | −SEK 12.5m | −SEK 22.4m | −SEK 39.5m | −SEK 27.1m | −SEK 15.8m | −SEK 5.2m | −SEK 2.8m | SEK 1.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.6m | SEK 1.9m | SEK 2.2m | SEK 1.8m | SEK 811,000 | SEK 3.5m | SEK 3.2m | SEK 1.9m |
| Gross profit | −SEK 779,000 | −SEK 7.2m | −SEK 7.4m | −SEK 1.6m | −SEK 4.3m | −SEK 2.5m | −SEK 2.6m | −SEK 1.4m |
| Operating income | −SEK 2.8m | −SEK 3.4m | −SEK 7.4m | −SEK 23.1m | −SEK 6.6m | −SEK 1.8m | −SEK 5.1m | −SEK 6.0m |
| Net income | −SEK 2.9m | −SEK 3.4m | −SEK 3.3m | −SEK 23.2m | −SEK 6.6m | −SEK 1.9m | −SEK 5.1m | −SEK 6.0m |
| Diluted earnings per share | -0.07 | -0.08 | -0.08 | -0.77 | -0.22 | -0.06 | -0.17 | -1.45 |
| Cash from operations | SEK 4.0m | −SEK 7.0m | −SEK 2.0m | −SEK 4.0m | SEK 1.0m | −SEK 4.0m | −SEK 5.0m | −SEK 6.0m |
| Capital spending | — | −SEK 7.0m | −SEK 2.0m | — | −SEK 1.0m | −SEK 1.0m | −SEK 1.0m | −SEK 3.0m |
| Free cash flow | — | −SEK 14.0m | −SEK 4.0m | — | SEK 0 | −SEK 5.0m | −SEK 6.0m | −SEK 9.0m |
| Total assets | SEK 42.7m | SEK 42.0m | SEK 51.0m | SEK 54.1m | SEK 67.2m | SEK 70.0m | SEK 75.9m | SEK 83.7m |
| Cash and short-term investments | SEK 6.1m | SEK 3.0m | SEK 10.9m | SEK 15.0m | SEK 6.0m | SEK 5.3m | SEK 11.7m | SEK 18.9m |
| Debt | SEK 1.3m | SEK 1.4m | SEK 1.6m | SEK 1.7m | SEK 1.9m | SEK 2.0m | SEK 2.1m | SEK 2.4m |
| Shareholders' equity | SEK 33.5m | SEK 36.3m | SEK 39.7m | SEK 43.0m | SEK 51.9m | SEK 58.5m | SEK 60.5m | SEK 65.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.0% | -12.2% | — |
| Operating income | 19.8% | 38.2% | — |
| Net income | 31.8% | 43.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -178.6% | -38.8% | -10.2% | — |
| Operating margin | -286.4% | -185.6% | -138.9% | — |
| Net margin | -336.7% | -201.6% | -149.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.7 | -0.9 | -1.3 | -4.4 | -18.2 |
| Price to sales | 1.9 | 1.5 | 0.9 | 1.6 | 3.6 | 8.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.