Q 
6.44
+15.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.6m
FY2016FY2025
Net income
$70,000
FY2016FY2025
Free cash flow
$316,000
FY2016FY2025
Shareholders' equity
$4.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6m | $8.0m | $10.6m | $9.8m | $9.2m | $8.1m | $13.4m | $12.2m | $10.6m | $9.4m |
| Gross profit | $1.9m | $2.5m | $3.3m | $2.7m | $2.7m | $1.8m | $3.5m | $5.0m | $4.2m | $2.6m |
| Research and development | — | $395,000 | $393,000 | $336,000 | $451,000 | $501,000 | $588,000 | $502,000 | $535,000 | $990,000 |
| Operating income | −$340,000 | −$470,000 | $140,000 | $92,000 | −$90,000 | −$1.3m | −$70,000 | $1.5m | $657,000 | −$1.2m |
| Net income | $70,000 | −$471,000 | $191,000 | $55,000 | $430,000 | −$1.3m | −$7,000 | $1.5m | $640,000 | −$1.2m |
| Diluted earnings per share | 0.01 | -0.04 | 0.01 | 0.00 | 0.03 | -0.07 | -0.00 | 0.08 | 0.03 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.5m | $6.7m | $8.1m | $8.1m | $8.7m | $8.4m | $10.0m | $10.0m | $8.6m | $7.3m |
| Cash and short-term investments | $2.8m | $2.4m | $2.4m | $2.8m | $4.2m | $4.3m | $3.9m | $4.8m | $4.7m | $3.7m |
| Total liabilities | $1.9m | $2.1m | $3.0m | $2.8m | $2.8m | $2.8m | $3.3m | $2.7m | $2.7m | $2.4m |
| Debt | $245,000 | $382,000 | $95,000 | $260,000 | $321,000 | $710,000 | $705,000 | — | — | — |
| Shareholders' equity | $4.6m | $4.6m | $5.0m | $5.3m | $5.9m | $5.6m | $6.7m | $7.3m | $5.9m | $4.8m |
| Shares outstanding | 12m | 13m | 13m | 15m | 17m | 17m | 17m | 18m | 19m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $316,000 | $222,000 | $138,000 | −$831,000 | −$68,000 | $60,000 | −$116,000 | $163,000 | $1.0m | −$127,000 |
| Capital spending | — | — | −$7,000 | −$1,000 | −$56,000 | −$24,000 | −$85,000 | −$26,000 | −$44,000 | −$45,000 |
| Free cash flow | $316,000 | $222,000 | $131,000 | −$832,000 | −$124,000 | $36,000 | −$201,000 | $137,000 | $1.0m | −$172,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1m | $1.4m | $1.5m | $2.0m | $1.4m | $1.7m | $2.0m | $1.4m |
| Gross profit | −$250,000 | $327,000 | $252,000 | $642,000 | $482,000 | $609,000 | $683,000 | $552,000 |
| Operating income | −$811,000 | −$236,000 | −$519,000 | $39,000 | $5,000 | $135,000 | $62,000 | −$44,000 |
| Net income | −$1.1m | −$62,000 | −$536,000 | $219,000 | $204,000 | $183,000 | −$10,000 | −$34,000 |
| Diluted earnings per share | -0.03 | -0.00 | -0.04 | 0.02 | 0.02 | 0.01 | -0.00 | -0.00 |
| Total assets | $5.8m | $6.8m | $6.5m | $7.1m | $6.5m | $6.6m | $6.7m | $6.5m |
| Cash and short-term investments | $2.0m | $2.7m | $2.8m | $3.1m | $2.6m | $2.5m | $2.4m | $2.3m |
| Debt | $158,000 | $155,000 | $151,000 | $147,000 | $144,000 | $140,000 | $137,000 | $134,000 |
| Shareholders' equity | $3.5m | $4.6m | $4.6m | $5.1m | $4.8m | $4.8m | $4.6m | $4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.5% | -4.0% | -5.0% |
| Operating income | — | -23.1% | -18.4% |
| Net income | 8.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 29.4% | 28.3% | 30.6% |
| Operating margin | -5.5% | -1.6% | -3.7% | -3.4% |
| Net margin | -2.7% | -0.4% | -1.9% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -36.9 | 104.7 | 212.3 | 32.9 | -13.8 | -4481.2 | 21.5 | 81.0 | -14.8 |
| Price to sales | 12.1 | 2.2 | 1.9 | 1.2 | 1.6 | 2.1 | 2.3 | 2.6 | 4.9 | 1.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 491% | 8% | 58% | -20% | -6% | -55% | 10% | -38% | 195% | -40% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Nov 2009.
| FY2009 | FY2008 | |
|---|---|---|
| Paid in the year | 0.002 | 0.002 |
- 3-for-1 split · 29 Apr 2026
- 1000-for-1 split · 26 Sept 2022
- 6-to-1 reverse split · 16 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.