Q 
19.10
-2.05%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 454.7m
FY2016FY2025
Net income
SEK 27.9m
FY2016FY2025
Free cash flow
SEK 67.7m
FY2016FY2025
Shareholders' equity
SEK 214.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 454.7m | SEK 450.4m | SEK 503.5m | SEK 455.2m | SEK 450.6m | SEK 493.0m | SEK 456.9m | SEK 407.8m | SEK 336.3m | SEK 318.9m |
| Research and development | — | — | SEK 4.6m | SEK 3.7m | SEK 4.1m | SEK 4.0m | — | — | — | — |
| Operating income | SEK 43.2m | SEK 12.0m | SEK 64.1m | SEK 28.6m | SEK 83.4m | SEK 95.0m | SEK 31.3m | SEK 68.4m | SEK 36.9m | SEK 37.7m |
| Net income | SEK 27.9m | −SEK 1.4m | SEK 43.4m | SEK 13.3m | SEK 59.3m | SEK 67.0m | −SEK 7.5m | SEK 33.4m | −SEK 1.9m | SEK 3.0m |
| Diluted earnings per share | 1.78 | -0.10 | 2.92 | 0.89 | 3.93 | 4.52 | -0.51 | 2.50 | -0.13 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 563.2m | SEK 631.1m | SEK 662.0m | SEK 647.7m | SEK 610.8m | SEK 585.2m | SEK 603.0m | SEK 586.0m | SEK 548.4m | SEK 518.4m |
| Cash and short-term investments | SEK 39.5m | SEK 52.0m | SEK 56.9m | SEK 67.0m | SEK 69.7m | SEK 52.6m | SEK 57.0m | SEK 74.9m | SEK 51.0m | SEK 40.3m |
| Total liabilities | SEK 348.5m | SEK 429.4m | SEK 446.8m | SEK 463.7m | SEK 416.7m | SEK 428.3m | SEK 505.2m | SEK 522.1m | SEK 504.2m | SEK 470.8m |
| Debt | SEK 175.9m | SEK 240.8m | SEK 246.5m | SEK 261.1m | SEK 235.0m | SEK 267.6m | SEK 310.4m | SEK 348.7m | SEK 364.6m | SEK 345.6m |
| Shareholders' equity | SEK 214.7m | SEK 201.7m | SEK 215.3m | SEK 184.0m | SEK 194.1m | SEK 156.9m | SEK 97.7m | SEK 64.0m | SEK 44.2m | SEK 47.5m |
| Shares outstanding | 16m | 15m | 15m | 15m | 15m | 15m | 15m | 13m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 80.1m | SEK 39.7m | SEK 62.6m | SEK 29.7m | SEK 104.2m | SEK 72.1m | SEK 62.5m | SEK 55.8m | SEK 54.7m | SEK 76.9m |
| Capital spending | −SEK 12.3m | −SEK 23.8m | −SEK 23.8m | −SEK 28.3m | −SEK 28.3m | −SEK 26.4m | −SEK 19.2m | −SEK 16.0m | −SEK 26.4m | −SEK 37.9m |
| Free cash flow | SEK 67.7m | SEK 15.9m | SEK 38.9m | SEK 1.4m | SEK 75.9m | SEK 45.8m | SEK 43.3m | SEK 39.8m | SEK 28.3m | SEK 39.0m |
| Dividends paid | — | −SEK 8.9m | — | −SEK 22.3m | −SEK 19.3m | −SEK 19.3m | −SEK 19.3m | −SEK 19.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 118.1m | SEK 113.6m | SEK 113.1m | SEK 107.4m | SEK 118.0m | SEK 116.2m | SEK 103.6m | SEK 112.9m |
| Operating income | SEK 8.0m | SEK 7.8m | SEK 14.8m | SEK 7.1m | SEK 12.3m | SEK 8.4m | −SEK 5.4m | SEK 4.2m |
| Net income | SEK 3.5m | SEK 3.6m | SEK 12.9m | SEK 5.3m | SEK 7.1m | SEK 2.6m | −SEK 4.5m | −SEK 4.1m |
| Diluted earnings per share | 0.23 | 0.24 | 0.82 | 0.34 | 0.45 | 0.17 | -0.31 | -0.28 |
| Cash from operations | SEK 18.0m | −SEK 5.0m | SEK 24.0m | SEK 29.0m | SEK 23.0m | SEK 2.0m | SEK 17.0m | SEK 3.0m |
| Capital spending | −SEK 4.0m | −SEK 6.0m | −SEK 1.0m | −SEK 2.0m | −SEK 4.0m | −SEK 6.0m | −SEK 5.0m | −SEK 5.0m |
| Free cash flow | SEK 14.0m | −SEK 11.0m | SEK 23.0m | SEK 27.0m | SEK 19.0m | −SEK 4.0m | SEK 12.0m | −SEK 2.0m |
| Total assets | SEK 588.8m | SEK 567.5m | SEK 563.2m | SEK 594.5m | SEK 615.5m | SEK 598.4m | SEK 631.1m | SEK 646.1m |
| Cash and short-term investments | SEK 44.8m | SEK 31.8m | SEK 39.5m | SEK 43.8m | SEK 48.7m | SEK 36.3m | SEK 52.0m | SEK 48.8m |
| Debt | SEK 167.3m | SEK 163.8m | SEK 167.7m | SEK 189.8m | SEK 217.8m | SEK 220.4m | SEK 230.1m | SEK 237.8m |
| Shareholders' equity | SEK 221.8m | SEK 218.2m | SEK 214.7m | SEK 209.5m | SEK 207.4m | SEK 202.0m | SEK 201.7m | SEK 207.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | -1.6% | — |
| Operating income | 14.7% | -14.6% | — |
| Net income | 28.0% | -16.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | -165.7 | 11.2 | 24.9 | 16.8 | 11.7 | -79.0 |
| Price to sales | 0.7 | 0.5 | 1.0 | 0.7 | 2.2 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2024.
| FY2024 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.60 | 1.50 | 1.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.