Sarimelati Kencana Tbk PT PZZA.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

157

-4.85%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 3.05trn

FY2016FY2025

Net income

IDR 24.75bn

FY2016FY2025

Free cash flow

IDR 345.61bn

FY2016FY2025

Shareholders' equity

IDR 1.03trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 3.05trn	IDR 2.80trn	IDR 3.54trn	IDR 3.61trn	IDR 3.42trn	IDR 3.46trn	IDR 3.99trn	IDR 3.57trn	IDR 3.03trn	IDR 2.70trn
Operating income	IDR 33.92bn	−IDR 41.08bn	−IDR 39.61bn	IDR 2.34bn	IDR 60.04bn	−IDR 61.61bn	IDR 274.45bn	IDR 257.54bn	IDR 222.52bn	IDR 206.89bn
Net income	IDR 24.75bn	−IDR 72.84bn	−IDR 96.22bn	−IDR 23.46bn	IDR 49.99bn	−IDR 93.52bn	IDR 200.02bn	IDR 173.10bn	IDR 141.32bn	IDR 130.43bn
Diluted earnings per share	8.24	-24.23	-32.02	-7.80	16.63	-31.12	66.19	57.28	46.77	43.40

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 1.93trn	IDR 2.14trn	IDR 2.35trn	IDR 2.51trn	IDR 2.22trn	IDR 2.23trn	IDR 2.11trn	IDR 2.03trn	IDR 1.49trn	IDR 1.15trn
Cash and short-term investments	IDR 48.20bn	IDR 63.21bn	IDR 51.02bn	IDR 54.70bn	IDR 98.94bn	IDR 60.70bn	IDR 110.42bn	IDR 324.19bn	IDR 75.46bn	IDR 112.54bn
Total liabilities	IDR 894.63bn	IDR 1.12trn	IDR 1.27trn	IDR 1.34trn	IDR 1.05trn	IDR 1.08trn	IDR 769.30bn	IDR 817.61bn	IDR 1.12trn	IDR 813.11bn
Debt	IDR 359.94bn	IDR 596.25bn	IDR 798.08bn	IDR 787.57bn	IDR 438.52bn	IDR 478.73bn	IDR 58.77bn	IDR 146.03bn	IDR 434.03bn	IDR 280.14bn
Shareholders' equity	IDR 1.03trn	IDR 1.02trn	IDR 1.08trn	IDR 1.17trn	IDR 1.17trn	IDR 1.15trn	IDR 1.34trn	IDR 1.21trn	IDR 369.70bn	IDR 338.58bn
Shares outstanding	3,005m	3,005m	3,005m	3,005m	3,005m	3,005m	3,022m	3,022m	3,022m	3,005m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 464.46bn	IDR 446.92bn	IDR 359.81bn	IDR 360.59bn	IDR 468.51bn	IDR 204.24bn	IDR 399.91bn	IDR 279.49bn	IDR 192.87bn	IDR 359.58bn
Capital spending	−IDR 118.85bn	−IDR 117.72bn	−IDR 235.55bn	−IDR 547.57bn	−IDR 280.86bn	−IDR 358.02bn	−IDR 414.64bn	−IDR 306.09bn	−IDR 279.59bn	−IDR 136.23bn
Free cash flow	IDR 345.61bn	IDR 329.20bn	IDR 124.26bn	−IDR 186.98bn	IDR 187.65bn	−IDR 153.77bn	−IDR 14.73bn	−IDR 26.60bn	−IDR 86.72bn	IDR 223.34bn
Dividends paid	—	—	—	−IDR 60.00bn	−IDR 66.00bn	−IDR 90.02bn	−IDR 86.55bn	−IDR 86.55bn	−IDR 322.00bn	−IDR 68.00bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 749.56bn	IDR 726.87bn	IDR 787.05bn	IDR 722.09bn	IDR 836.45bn	IDR 707.10bn	IDR 761.11bn	IDR 664.78bn
Operating income	IDR 15.83bn	IDR 19.35bn	IDR 20.13bn	−IDR 5.90bn	IDR 29.03bn	IDR 11.81bn	IDR 38.00bn	−IDR 15.29bn
Net income	IDR 2.52bn	IDR 5.89bn	IDR 8.84bn	IDR 344.6m	IDR 15.15bn	IDR 418.6m	IDR 23.88bn	−IDR 21.60bn
Diluted earnings per share	0.84	1.96	2.94	0.11	5.04	0.14	7.95	-7.19
Cash from operations	IDR 79.92bn	IDR 78.01bn	IDR 154.66bn	IDR 61.62bn	IDR 166.29bn	IDR 97.45bn	IDR 156.85bn	IDR 46.07bn
Capital spending	−IDR 42.84bn	−IDR 41.60bn	−IDR 29.12bn	−IDR 45.29bn	−IDR 23.93bn	−IDR 22.60bn	−IDR 34.39bn	−IDR 12.11bn
Free cash flow	IDR 37.08bn	IDR 36.41bn	IDR 125.55bn	IDR 16.32bn	IDR 142.35bn	IDR 74.86bn	IDR 122.46bn	IDR 33.96bn
Total assets	IDR 1.88trn	IDR 1.90trn	IDR 1.93trn	IDR 1.95trn	IDR 2.01trn	IDR 2.12trn	IDR 2.14trn	IDR 2.16trn
Cash and short-term investments	IDR 52.02bn	IDR 52.30bn	IDR 48.20bn	IDR 21.19bn	IDR 51.97bn	IDR 65.22bn	IDR 63.21bn	IDR 24.22bn
Debt	IDR 312.20bn	IDR 312.53bn	IDR 419.15bn	IDR 425.07bn	IDR 433.94bn	IDR 563.98bn	IDR 596.25bn	IDR 658.31bn
Shareholders' equity	IDR 1.04trn	IDR 1.04trn	IDR 1.03trn	IDR 1.03trn	IDR 1.03trn	IDR 1.02trn	IDR 1.02trn	IDR 979.56bn

Financial ratios

Data as of 31 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	1.1%	-1.5%	-1.1%	0.1%	1.8%	-1.8%
Net margin	0.8%	-2.6%	-2.7%	-0.6%	1.5%	-2.7%
Return on equity	2.4%	-7.2%	-8.9%	-2.0%	4.3%	-8.1%
Return on assets	1.3%	-3.4%	-4.1%	-0.9%	2.3%	-4.2%
Free cash flow yield	95.1%	92.1%	97.1%	148.1%	122.2%	91.7%
Revenue growth	9.1%	-21.0%	-1.9%	5.7%	-1.1%	-13.3%
Earnings growth	-134.0%	-24.3%	310.2%	-146.9%	-153.5%	-146.8%
Current ratio	0.68x	0.56x	0.61x	0.61x	0.93x	0.83x
Debt to equity	0.30x	0.52x	0.67x	0.62x	0.34x	0.36x
Equity ratio	53.6%	47.7%	45.8%	46.7%	52.6%	51.6%
Interest coverage	0.87x	-0.72x	-0.52x	0.05x	1.75x	-1.90x
Buybacks as a share of market value	0.0%	-0.0%	0.0%	0.0%	0.0%	0.5%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-5.5%	-2.5%	2.0%
Operating income	143.7%	—	-12.0%
Net income	—	—	-8.7%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	-0.1%	-0.3%	-0.2%	2.9%
Net margin	-0.8%	-1.3%	-1.1%	1.4%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Price to earnings	26.2	-4.7	-11.6	-69.2	40.9	-26.0	16.8	15.4
Price to sales	0.2	0.1	0.3	0.5	0.6	0.7	0.8	0.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 31 May 2022.

	FY2022	FY2021	FY2020	FY2019
Paid in the year	19.963	21.96	29.95	28.64

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Sarimelati Kencana Tbk PT PZZA.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology