148.95
+0.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.81bn
FY2019FY2026
Net income
₹288.2m
FY2019FY2026
Free cash flow
−₹1.24bn
FY2019FY2026
Shareholders' equity
₹2.77bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.81bn | ₹5.91bn | ₹5.32bn | ₹4.80bn | ₹4.00bn | ₹3.14bn | ₹2.59bn | ₹2.35bn |
| Gross profit | ₹1.45bn | ₹1.42bn | ₹1.23bn | ₹1.17bn | ₹1.02bn | ₹836.9m | ₹651.6m | ₹468.6m |
| Operating income | ₹441.2m | ₹388.3m | ₹996.6m | ₹449.0m | ₹384.4m | ₹659.9m | ₹148.4m | ₹367.7m |
| Net income | ₹288.2m | ₹266.7m | ₹293.4m | ₹317.6m | ₹261.5m | ₹169.9m | ₹55.5m | ₹26.7m |
| Diluted earnings per share | 7.83 | 7.32 | 7.98 | 8.68 | 7.11 | 4.62 | 1.51 | 0.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.27bn | ₹3.69bn | ₹3.03bn | ₹2.26bn | ₹1.84bn | ₹1.53bn | ₹1.25bn | ₹1.15bn |
| Cash and short-term investments | ₹59.0m | ₹59.7m | ₹159.4m | ₹57.9m | ₹35.0m | ₹45.8m | ₹24.2m | ₹27.4m |
| Total liabilities | ₹2.51bn | ₹1.19bn | ₹811.2m | ₹1.19bn | ₹1.09bn | ₹1.05bn | ₹932.7m | ₹870.4m |
| Debt | ₹1.84bn | ₹551.4m | ₹199.9m | ₹557.9m | ₹655.5m | ₹524.2m | ₹479.0m | ₹516.3m |
| Shareholders' equity | ₹2.77bn | ₹2.49bn | ₹2.22bn | ₹1.07bn | ₹752.0m | ₹488.5m | ₹238.7m | ₹277.6m |
| Shares outstanding | 37m | 36m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹477.1m | ₹350.1m | −₹38.1m | ₹389.5m | −₹60.4m | ₹83.9m | ₹124.2m | ₹51.3m |
| Capital spending | −₹762.3m | −₹686.9m | −₹439.8m | −₹223.4m | −₹48.1m | −₹70.5m | −₹77.2m | −₹129.5m |
| Free cash flow | −₹1.24bn | −₹336.8m | −₹477.9m | ₹166.1m | −₹108.4m | ₹13.4m | ₹47.0m | −₹78.2m |
| Dividends paid | −₹18.4m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.22bn | ₹1.95bn | ₹1.61bn | ₹1.61bn | ₹1.64bn | ₹1.71bn | ₹1.53bn | ₹1.33bn |
| Gross profit | ₹409.6m | ₹442.7m | ₹431.3m | ₹335.3m | ₹424.1m | ₹413.7m | ₹348.7m | ₹329.0m |
| Operating income | ₹164.5m | ₹159.1m | ₹81.2m | ₹91.1m | ₹109.8m | ₹92.7m | ₹88.2m | ₹276.5m |
| Net income | ₹104.5m | ₹100.2m | ₹47.4m | ₹61.5m | ₹79.1m | ₹66.1m | ₹67.9m | ₹57.1m |
| Diluted earnings per share | 2.84 | 2.72 | 1.30 | 1.69 | 2.17 | 1.81 | 1.85 | 1.55 |
| Cash from operations | — | — | — | −₹68.0m | — | — | — | — |
| Capital spending | — | — | — | −₹732.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹800.0m | — | — | — | — |
| Total assets | — | ₹5.27bn | — | ₹4.88bn | — | ₹3.69bn | — | ₹3.28bn |
| Cash and short-term investments | ₹59.0m | ₹59.0m | ₹76.7m | ₹76.7m | — | ₹59.7m | ₹121.4m | ₹122.5m |
| Debt | — | ₹1.84bn | — | ₹1.40bn | — | ₹545.5m | — | ₹289.9m |
| Shareholders' equity | ₹2.77bn | ₹2.77bn | ₹2.62bn | ₹2.62bn | — | ₹2.49bn | ₹2.36bn | ₹2.36bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 24.0% | 23.1% | 24.4% | 25.4% | 15.2% |
| Operating margin | 6.5% | 6.6% | 8.0% | 9.8% | 9.9% | 8.7% |
| Net margin | 4.2% | 4.5% | 5.5% | 6.6% | 6.5% | 5.4% |
| Return on equity | 10.4% | 10.7% | 13.2% | 29.6% | 34.8% | 34.8% |
| Return on assets | 5.5% | 7.2% | 9.7% | 14.1% | 14.2% | 11.1% |
| Free cash flow yield | 5.1% | 18.7% | 7.2% | 11.0% | -0.2% | — |
| Revenue growth | 15.1% | 11.1% | 10.9% | 19.9% | 27.7% | 20.9% |
| Earnings growth | 8.0% | -9.1% | -7.6% | 21.5% | 53.9% | 206.2% |
| Current ratio | 1.73x | 2.34x | 2.59x | 1.61x | 1.41x | 1.26x |
| Debt to equity | 0.66x | 0.22x | 0.09x | 0.52x | 0.87x | 0.62x |
| Equity ratio | 52.5% | 67.6% | 73.3% | 47.5% | 40.9% | 31.8% |
| Interest coverage | 5.86x | 14.40x | 18.15x | 11.56x | 9.34x | 6.25x |
| Buybacks as a share of market value | -0.9% | 0.9% | -0.5% | 0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 16.8% | — |
| Operating income | -0.6% | -7.7% | — |
| Net income | -3.2% | 11.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 23.0% | 23.7% | — |
| Operating margin | 6.5% | 10.0% | 11.1% | — |
| Net margin | 4.4% | 5.1% | 5.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 19.4 | 22.1 | 26.0 | 22.2 |
| Price to sales | 0.8 | 1.0 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.