118
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.76trn
FY2016FY2025
Net income
−IDR 379.67bn
FY2016FY2025
Free cash flow
−IDR 503.91bn
FY2016FY2025
Shareholders' equity
IDR 766.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.76trn | IDR 1.92trn | IDR 702.07bn | IDR 715.42bn | IDR 630.53bn | IDR 277.40bn | IDR 247.11bn | IDR 250.45bn | IDR 223.00bn | IDR 216.95bn |
| Research and development | IDR 21.54bn | IDR 17.62bn | IDR 17.77bn | IDR 11.28bn | IDR 573.4m | — | IDR 5.65bn | IDR 853.2m | IDR 2.31bn | IDR 1.19bn |
| Operating income | −IDR 164.10bn | −IDR 116.35bn | IDR 1.88bn | IDR 345.86bn | IDR 52.19bn | IDR 32.14bn | IDR 15.28bn | IDR 14.51bn | IDR 14.53bn | IDR 13.99bn |
| Net income | −IDR 379.67bn | −IDR 330.25bn | −IDR 85.22bn | IDR 275.24bn | IDR 5.48bn | IDR 22.10bn | IDR 9.34bn | IDR 8.45bn | IDR 7.13bn | IDR 5.15bn |
| Diluted earnings per share | -33.79 | -29.39 | -34.20 | 514.39 | 10.24 | 8.87 | 17.46 | 3.16 | 2.66 | 1.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.77trn | IDR 5.81trn | IDR 1.52trn | IDR 1.52trn | IDR 806.22bn | IDR 228.58bn | IDR 190.79bn | IDR 187.06bn | IDR 159.56bn | IDR 167.06bn |
| Cash and short-term investments | IDR 101.79bn | IDR 353.50bn | IDR 89.97bn | IDR 136.58bn | IDR 47.73bn | IDR 9.64bn | IDR 5.29bn | IDR 1.95bn | IDR 379.6m | IDR 1.37bn |
| Total liabilities | IDR 5.79trn | IDR 4.77trn | IDR 1.16trn | IDR 1.08trn | IDR 639.12bn | IDR 70.94bn | IDR 66.06bn | IDR 68.13bn | IDR 50.71bn | IDR 61.55bn |
| Debt | IDR 4.84trn | IDR 3.87trn | IDR 986.99bn | IDR 910.04bn | IDR 448.81bn | IDR 35.51bn | IDR 19.41bn | IDR 24.52bn | IDR 10.27bn | IDR 27.73bn |
| Shareholders' equity | IDR 766.99bn | IDR 1.04trn | IDR 356.83bn | IDR 442.13bn | IDR 167.10bn | IDR 157.63bn | IDR 124.73bn | IDR 118.93bn | IDR 108.86bn | IDR 105.51bn |
| Shares outstanding | 11,237m | 11,237m | 2,492m | 535m | 535m | 2,492m | 535m | 2,675m | 2,675m | 2,675m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 364.28bn | −IDR 141.04bn | −IDR 103.98bn | IDR 275.24bn | IDR 39.59bn | IDR 1.11bn | IDR 17.61bn | IDR 1.76bn | IDR 2.84bn | IDR 2.83bn |
| Capital spending | −IDR 139.62bn | −IDR 135.22bn | −IDR 23.66bn | −IDR 46.47bn | −IDR 222.03bn | −IDR 7.84bn | −IDR 3.27bn | −IDR 20.48bn | −IDR 3.32bn | −IDR 2.60bn |
| Free cash flow | −IDR 503.91bn | −IDR 276.26bn | −IDR 127.64bn | IDR 228.77bn | −IDR 182.45bn | −IDR 6.72bn | IDR 14.34bn | −IDR 18.72bn | −IDR 472.9m | IDR 231.4m |
| Dividends paid | — | −IDR 31.63bn | — | — | — | — | −IDR 2.14bn | −IDR 2.14bn | −IDR 1.55bn | −IDR 1.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 850.99bn | IDR 766.53bn | IDR 700.18bn | IDR 674.84bn | IDR 699.95bn | IDR 685.46bn | IDR 758.98bn | IDR 754.51bn |
| Operating income | −IDR 2.44bn | −IDR 3.40bn | −IDR 75.85bn | −IDR 29.37bn | −IDR 47.29bn | −IDR 21.27bn | IDR 5.93bn | IDR 11.29bn |
| Net income | −IDR 97.40bn | −IDR 80.88bn | −IDR 13.85bn | −IDR 152.61bn | −IDR 122.61bn | −IDR 90.59bn | −IDR 116.02bn | −IDR 99.04bn |
| Diluted earnings per share | -8.67 | -7.20 | -1.23 | -13.58 | -10.91 | -8.06 | -10.32 | -8.81 |
| Cash from operations | −IDR 125.07bn | −IDR 192.32bn | −IDR 28.54bn | −IDR 81.08bn | −IDR 155.84bn | −IDR 98.83bn | −IDR 155.10bn | −IDR 137.81bn |
| Capital spending | −IDR 22.63bn | −IDR 14.92bn | −IDR 30.96bn | −IDR 69.55bn | −IDR 2.51bn | −IDR 57.71bn | −IDR 102.61bn | −IDR 19.50bn |
| Free cash flow | −IDR 147.70bn | −IDR 207.24bn | −IDR 59.50bn | −IDR 150.63bn | −IDR 158.35bn | −IDR 156.54bn | −IDR 257.71bn | −IDR 157.31bn |
| Total assets | IDR 7.39trn | IDR 7.07trn | IDR 6.77trn | IDR 6.92trn | IDR 6.85trn | IDR 5.96trn | IDR 5.81trn | IDR 5.89trn |
| Cash and short-term investments | IDR 127.11bn | IDR 49.07bn | IDR 101.79bn | IDR 163.38bn | IDR 266.60bn | IDR 270.56bn | IDR 353.50bn | IDR 505.42bn |
| Debt | IDR 1.06trn | IDR 3.89trn | IDR 4.92trn | IDR 5.06trn | IDR 4.92trn | IDR 3.97trn | IDR 3.87trn | IDR 3.88trn |
| Shareholders' equity | IDR 684.19bn | IDR 719.41bn | IDR 766.99bn | IDR 732.88bn | IDR 856.40bn | IDR 972.28bn | IDR 1.04trn | IDR 1.20trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -5.9% | -6.1% | 0.3% | 48.3% | 8.3% | 11.6% | — |
| Net margin | -13.8% | -17.2% | -12.1% | 38.5% | 0.9% | 8.0% | — |
| Return on equity | -49.5% | -31.8% | -23.9% | 62.3% | 3.3% | 14.0% | — |
| Return on assets | -5.6% | -5.7% | -5.6% | 18.1% | 0.7% | 9.7% | — |
| Free cash flow yield | -9.3% | -0.2% | -15.1% | 281.0% | 228.5% | 1.7% | — |
| Revenue growth | 43.7% | 173.6% | -1.9% | 13.5% | 127.3% | 12.3% | — |
| Earnings growth | 15.0% | 287.5% | -131.0% | 4923.6% | -75.2% | 136.6% | — |
| Current ratio | 1.24x | 1.28x | 1.94x | 1.82x | 1.30x | 2.89x | — |
| Debt to equity | 4.83x | 3.36x | 2.75x | 2.04x | 2.63x | 0.20x | — |
| Equity ratio | 11.3% | 17.9% | 23.5% | 29.1% | 20.7% | 69.0% | — |
| Interest coverage | -0.50x | -0.51x | 0.02x | 3.98x | 1.24x | 12.53x | — |
| R&D as a share of sales | 0.8% | 0.9% | 2.5% | 1.6% | 0.1% | — | 2.3% |
| Buybacks as a share of market value | -0.0% | -350.9% | -365.8% | 0.0% | 78.5% | -365.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.8% | 58.3% | 28.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.0% | 1.1% | 2.2% | 2.7% |
| Net margin | -15.2% | -8.5% | -7.0% | -5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.1 | -7.2 | -6.6 | 0.3 | 19.4 | 21.6 | 2.2 | 11.7 | 13.5 | 20.4 |
| Price to sales | 1.9 | 1.2 | 0.8 | 0.1 | 0.2 | 1.7 | 0.1 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 2019.
| FY2019 | FY2017 | FY2002 | |
|---|---|---|---|
| Paid in the year | 4.00 | 2.90 | 1.67 |
- 1.029-for-1 split · 5 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.