P 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$768,931
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
A$16.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1,730 | A$20,550 | A$26,300 | — | — | A$76,900 | A$63,500 | A$400 | A$1,300 |
| Research and development | — | — | — | — | — | — | A$546,100 | A$38,400 | — | A$73,100 |
| Operating income | −A$888,285 | −A$1.0m | −A$1.3m | −A$752,910 | −A$695,895 | −A$898,720 | −A$595,500 | −A$1.2m | −A$721,300 | −A$826,600 |
| Net income | −A$768,931 | −A$1.1m | −A$1.4m | −A$1.2m | −A$415,583 | −A$1.1m | −A$413,900 | A$2.6m | −A$952,000 | −A$1.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.2m | A$17.2m | A$17.1m | A$18.4m | A$19.9m | A$17.0m | A$18.0m | A$17.2m | A$16.8m | A$16.8m |
| Cash and short-term investments | — | A$279,020 | A$702,330 | A$2.3m | — | — | A$635,000 | A$65,900 | A$115,600 | A$245,900 |
| Total liabilities | A$1.7m | A$1.6m | A$1.6m | A$1.6m | A$2.2m | A$2.2m | A$2.3m | A$2.8m | A$4.9m | A$4.0m |
| Debt | — | A$1.5m | A$1.5m | A$1.5m | — | — | A$2.1m | A$2.8m | A$3.0m | A$2.2m |
| Shareholders' equity | A$16.6m | A$15.5m | A$15.5m | A$16.7m | A$17.8m | A$14.7m | A$15.6m | A$14.4m | A$11.9m | A$12.9m |
| Shares outstanding | 3,600m | 3,600m | 2,400m | 3,600m | 3,600m | 3,600m | 1,483m | 1,115m | 1,115m | 1,057m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −A$955,630 | −A$1.1m | −A$527,420 | — | — | −A$506,500 | −A$1.1m | −A$579,200 | −A$629,700 |
| Capital spending | −A$531,726 | −A$189,110 | −A$410,140 | −A$162,510 | −A$167,865 | −A$194,238 | −A$267,700 | −A$174,900 | −A$214,900 | −A$274,100 |
| Free cash flow | — | −A$1.1m | −A$1.5m | −A$689,930 | — | — | −A$774,200 | −A$1.3m | −A$794,100 | −A$903,800 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$140 | A$310 | A$1,430 | A$7,390 | A$13,200 | A$15,800 | A$10,500 | A$500 |
| Operating income | −A$478,300 | −A$428,770 | −A$605,500 | −A$927,460 | −A$347,300 | −A$289,200 | −A$294,100 | −A$293,300 |
| Net income | −A$353,290 | −A$429,270 | −A$670,500 | −A$1.0m | −A$374,800 | −A$601,700 | −A$570,300 | −A$972,100 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | −A$1.0m | — | — | — | — |
| Total assets | A$18.5m | A$17.2m | A$16.8m | A$17.1m | A$18.0m | A$18.4m | A$18.9m | A$19.9m |
| Cash and short-term investments | A$1.2m | A$279,020 | A$303,010 | A$702,330 | A$1.5m | A$2.3m | A$2.6m | A$3.2m |
| Debt | A$1.5m | A$1.5m | A$46,250 | A$1.5m | A$1.5m | A$1.5m | A$1.5m | A$2.0m |
| Shareholders' equity | A$16.9m | A$15.5m | A$15.1m | A$15.5m | A$16.4m | A$16.7m | A$17.3m | A$17.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 5.7% | -0.2% | -9.7% |
| Net income | -13.1% | -7.2% | -11.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -4.9 | -1.3 | -0.8 | -4.9 | -1.6 | -0.5 | 0.0 | -0.1 | -0.1 |
| Price to sales | — | — | 87.6 | 34.2 | — | — | 2.4 | 1.1 | 131.8 | 64.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.