P 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$19.9m
FY2017FY2026
Net income
−A$417,754
FY2017FY2026
Free cash flow
A$766,410
FY2017FY2026
Shareholders' equity
A$13.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$19.9m | A$15.1m | A$8.9m | A$4.2m | A$3.4m | A$327,299 | A$29,454 | A$109,361 | A$58,818 | A$6,197 |
| Research and development | A$125,000 | A$125,000 | A$125,000 | A$130,022 | A$136,005 | — | — | — | — | — |
| Operating income | A$136,762 | A$527,131 | −A$1.2m | −A$1.8m | −A$2.5m | −A$2.2m | −A$1.9m | −A$1.4m | −A$2.2m | −A$2.0m |
| Net income | −A$417,754 | A$15,914 | −A$734,406 | −A$1.7m | −A$2.3m | −A$923,715 | −A$2.4m | −A$2.0m | −A$4.8m | −A$1.8m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$25.7m | A$26.1m | A$26.9m | A$12.0m | A$12.7m | A$13.0m | A$6.6m | A$3.0m | A$5.0m | A$6.7m |
| Cash and short-term investments | A$2.9m | A$2.6m | A$3.5m | A$2.0m | A$4.0m | A$7.5m | A$2.0m | A$120,981 | A$1.2m | A$1.9m |
| Total liabilities | A$11.9m | A$10.4m | A$11.4m | A$3.8m | A$3.0m | A$1.1m | A$403,018 | A$283,188 | A$517,053 | A$657,891 |
| Debt | A$7.2m | A$7.4m | A$7.9m | A$2.8m | A$1.2m | A$644,990 | — | — | A$20,000 | — |
| Shareholders' equity | A$13.8m | A$15.7m | A$15.5m | A$8.2m | A$9.7m | A$11.9m | A$6.1m | A$2.7m | A$4.4m | A$6.1m |
| Shares outstanding | 2,769m | 2,767m | 2,767m | 2,420m | 2,213m | 2,203m | 2,042m | 967m | 718m | 517m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.2m | A$955,972 | A$644,444 | −A$1.3m | −A$2.1m | −A$2.4m | −A$1.5m | −A$1.1m | −A$1.9m | −A$1.7m |
| Capital spending | −A$403,123 | −A$403,402 | −A$173,617 | −A$397,670 | −A$1.3m | −A$283,192 | −A$17,766 | −A$3,463 | −A$98,213 | −A$92,702 |
| Free cash flow | A$766,410 | A$552,570 | A$470,827 | −A$1.7m | −A$3.4m | −A$2.7m | −A$1.5m | −A$1.1m | −A$1.9m | −A$1.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$12.6m | A$7.3m | A$7.8m | A$7.3m | A$6.9m | A$2.0m | A$2.5m | A$1.7m |
| Operating income | A$321,416 | −A$184,654 | A$499,323 | A$724,011 | A$465,661 | −A$661,858 | −A$759,130 | −A$1.0m |
| Net income | A$113,170 | −A$530,924 | A$298,592 | −A$282,677 | −A$265,942 | −A$468,464 | −A$369,402 | −A$1.3m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$1.0m | — | A$1.0m | — | A$1.0m | −A$1.0m | — | −A$1.0m |
| Total assets | A$25.7m | A$25.8m | A$26.1m | A$25.1m | A$26.9m | A$14.7m | A$12.0m | A$12.2m |
| Cash and short-term investments | A$2.9m | A$1.9m | A$2.6m | A$2.8m | A$3.5m | A$3.9m | A$2.0m | A$2.3m |
| Debt | A$2.5m | A$7.3m | A$7.4m | A$7.6m | A$7.9m | A$2.4m | A$2.8m | A$2.9m |
| Shareholders' equity | A$13.8m | A$15.5m | A$15.7m | A$15.3m | A$15.5m | A$11.6m | A$8.2m | A$8.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 67.2% | 127.3% | 52.5% |
| Net income | -37.1% | -14.7% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | -4.8% | -13.5% | -32.1% |
| Net margin | -1.1% | -5.8% | -11.7% | -33.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -72.9 | — | -45.2 | -14.4 | -9.5 | -25.0 | -8.4 | -3.4 | -0.5 | -2.1 |
| Price to sales | 1.5 | 2.4 | 3.7 | 5.7 | 6.6 | 70.7 | — | 61.9 | 38.1 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-4 split · 31 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.