P 
96.18
+1.33%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹63.81bn
FY2019FY2026
Net income
−₹124.7m
FY2019FY2026
Free cash flow
−₹489.8m
FY2019FY2026
Shareholders' equity
₹6.28bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹63.81bn | ₹55.41bn | ₹56.16bn | ₹48.75bn | ₹34.66bn | ₹27.46bn | — | ₹39.02bn |
| Gross profit | ₹3.00bn | ₹2.95bn | ₹8.34bn | ₹7.32bn | ₹1.79bn | ₹2.97bn | — | ₹1.95bn |
| Operating income | ₹617.9m | ₹591.4m | ₹1.93bn | ₹1.57bn | ₹945.4m | ₹2.27bn | — | ₹855.7m |
| Net income | −₹124.7m | −₹104.6m | ₹760.8m | ₹640.7m | ₹336.7m | ₹324.6m | ₹316.5m | ₹213.7m |
| Diluted earnings per share | -1.75 | -1.40 | 10.68 | 10.22 | 5.37 | 4.56 | 4.45 | 3.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.83bn | ₹19.05bn | ₹19.57bn | ₹15.04bn | ₹12.63bn | ₹11.19bn | — | ₹12.12bn |
| Cash and short-term investments | ₹734.0m | ₹310.4m | ₹719.8m | ₹240.5m | ₹258.8m | ₹601.4m | — | ₹247.7m |
| Total liabilities | ₹17.55bn | ₹12.66bn | ₹13.03bn | ₹11.61bn | ₹9.83bn | ₹8.73bn | ₹157.0m | ₹10.14bn |
| Debt | ₹14.06bn | ₹9.22bn | ₹9.25bn | ₹9.38bn | ₹7.56bn | ₹6.50bn | ₹3.32bn | ₹7.97bn |
| Shareholders' equity | ₹6.28bn | ₹6.39bn | ₹6.53bn | ₹3.43bn | ₹2.80bn | ₹2.46bn | ₹1.32bn | ₹1.98bn |
| Shares outstanding | 71m | 75m | 71m | 63m | 63m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹525.8m | ₹1.12bn | ₹799.3m | ₹1.09bn | ₹696.9m | ₹951.7m | −₹470.8m | −₹470.8m |
| Capital spending | −₹1.02bn | −₹529.5m | −₹807.2m | −₹567.1m | −₹481.0m | −₹294.3m | −₹580.0m | −₹580.0m |
| Free cash flow | −₹489.8m | ₹587.7m | −₹7.9m | ₹521.9m | ₹215.9m | ₹657.5m | −₹1.05bn | −₹1.05bn |
| Dividends paid | — | −₹35.6m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.90bn | ₹17.54bn | ₹17.85bn | ₹15.30bn | ₹13.11bn | ₹13.72bn | ₹13.65bn | ₹15.13bn |
| Gross profit | ₹861.5m | ₹764.1m | ₹2.22bn | ₹2.10bn | ₹1.87bn | ₹629.9m | ₹1.88bn | ₹2.11bn |
| Operating income | ₹231.5m | ₹159.0m | ₹165.6m | ₹195.7m | ₹97.7m | ₹8.2m | ₹68.7m | ₹1.14bn |
| Net income | ₹13.7m | −₹49.6m | ₹6.7m | ₹5.7m | −₹87.6m | −₹137.2m | −₹97.6m | ₹75.7m |
| Diluted earnings per share | 0.19 | -0.70 | 0.09 | 0.08 | -1.17 | -1.84 | -1.37 | 1.06 |
| Cash from operations | — | — | — | −₹114.0m | — | — | — | — |
| Capital spending | — | — | — | −₹488.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹602.0m | — | — | — | — |
| Total assets | — | ₹23.83bn | — | ₹21.82bn | — | ₹19.05bn | — | ₹20.67bn |
| Cash and short-term investments | ₹660.6m | ₹734.0m | ₹1.08bn | ₹1.13bn | ₹310.4m | ₹310.4m | ₹566.2m | ₹660.7m |
| Debt | — | ₹7.53bn | — | ₹5.96bn | — | ₹5.00bn | — | ₹5.46bn |
| Shareholders' equity | ₹6.28bn | ₹6.28bn | ₹6.31bn | ₹6.31bn | ₹6.39bn | ₹6.39bn | ₹6.62bn | ₹6.62bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.7% | 5.3% | 14.9% | 5.7% | 5.2% | 4.9% |
| Operating margin | 1.4% | 1.4% | 3.4% | 3.0% | 3.1% | 2.6% |
| Net margin | -0.2% | -0.2% | 1.4% | 1.3% | 1.0% | 1.1% |
| Return on equity | -2.0% | -1.6% | 11.6% | 18.7% | 12.0% | 13.2% |
| Return on assets | -0.5% | -0.5% | 3.9% | 4.3% | 2.7% | 2.9% |
| Free cash flow yield | 23.7% | 24.2% | 24.7% | 29.0% | 20.6% | — |
| Revenue growth | 15.2% | -1.3% | 15.2% | 40.7% | 19.8% | -8.8% |
| Earnings growth | 19.2% | -113.8% | 18.7% | 90.3% | 3.7% | 159.8% |
| Current ratio | 1.04x | 1.28x | 1.35x | 1.11x | 1.16x | 1.15x |
| Debt to equity | 1.20x | 0.72x | 0.73x | 1.57x | 1.43x | 1.20x |
| Equity ratio | 26.3% | 33.5% | 33.4% | 22.8% | 22.2% | 22.0% |
| Interest coverage | 0.87x | 0.90x | 2.03x | 2.07x | 1.86x | 1.33x |
| Buybacks as a share of market value | 4.6% | -4.8% | -13.7% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 18.4% | — |
| Operating income | -26.6% | -22.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 9.6% | 9.2% | — |
| Operating margin | 1.0% | 2.1% | 2.8% | — |
| Net margin | -0.2% | 0.5% | 0.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | -55.3 | -80.5 | 14.5 |
| Price to sales | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2024.
| FY2025 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.