1,589.80
+1.55%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹57.80bn
FY2016FY2025
Net income
−₹2.80bn
FY2016FY2025
Free cash flow
₹16.33bn
FY2016FY2025
Shareholders' equity
₹70.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹57.80bn | ₹61.07bn | ₹37.51bn | ₹13.29bn | ₹2.80bn | ₹34.14bn | ₹30.86bn | ₹23.34bn | ₹21.19bn | ₹18.50bn |
| Gross profit | ₹34.12bn | ₹36.27bn | ₹22.32bn | ₹7.38bn | ₹342.2m | ₹19.30bn | ₹17.91bn | ₹13.27bn | ₹11.99bn | ₹10.36bn |
| Operating income | ₹2.71bn | ₹5.99bn | ₹2.85bn | −₹2.53bn | −₹4.77bn | ₹5.36bn | ₹3.97bn | ₹2.49bn | ₹1.78bn | ₹1.72bn |
| Net income | −₹2.80bn | −₹320.0m | −₹3.35bn | −₹4.88bn | −₹7.48bn | ₹273.0m | ₹1.84bn | ₹1.25bn | ₹957.9m | ₹981.1m |
| Diluted earnings per share | -28.34 | -3.26 | -34.14 | -78.90 | -122.83 | 4.49 | 37.05 | 25.16 | 19.57 | 20.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹162.62bn | ₹168.20bn | ₹164.76bn | ₹73.26bn | ₹75.03bn | ₹74.29bn | ₹38.51bn | ₹23.49bn | ₹22.26bn | ₹18.97bn |
| Cash and short-term investments | ₹5.29bn | ₹4.23bn | ₹3.62bn | ₹5.78bn | ₹7.32bn | ₹3.23bn | ₹566.7m | ₹337.7m | ₹307.8m | ₹2.68bn |
| Total liabilities | ₹92.11bn | ₹94.97bn | ₹91.47bn | ₹59.55bn | ₹56.69bn | ₹59.49bn | ₹23.55bn | ₹12.73bn | ₹12.61bn | ₹10.16bn |
| Debt | ₹67.02bn | ₹72.61bn | ₹72.77bn | ₹45.08bn | ₹45.10bn | ₹46.70bn | ₹11.04bn | ₹6.61bn | ₹7.30bn | ₹12.32bn |
| Shareholders' equity | ₹70.52bn | ₹73.23bn | ₹73.30bn | ₹13.70bn | ₹18.33bn | ₹14.80bn | ₹14.96bn | ₹10.75bn | ₹9.65bn | ₹8.81bn |
| Shares outstanding | 99m | 98m | 98m | 62m | 61m | 61m | 50m | 50m | 49m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹19.67bn | ₹19.79bn | ₹11.01bn | ₹1.67bn | −₹4.13bn | ₹7.87bn | ₹8.39bn | ₹4.89bn | ₹3.20bn | ₹3.22bn |
| Capital spending | −₹3.33bn | −₹6.34bn | −₹6.36bn | −₹1.25bn | −₹1.17bn | −₹3.85bn | −₹4.36bn | −₹3.40bn | −₹6.33bn | −₹2.35bn |
| Free cash flow | ₹16.33bn | ₹13.45bn | ₹4.65bn | ₹418.9m | −₹5.29bn | ₹4.02bn | ₹4.03bn | ₹1.49bn | −₹3.13bn | ₹878.3m |
| Dividends paid | — | — | — | — | — | −₹360.0m | −₹112.7m | −₹112.7m | −₹116.9m | −₹56.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.80bn | ₹18.23bn | ₹14.69bn | ₹12.50bn | ₹17.17bn | ₹16.22bn | ₹11.91bn | ₹12.56bn |
| Gross profit | ₹12.35bn | ₹12.24bn | ₹9.60bn | ₹8.39bn | ₹10.98bn | ₹10.66bn | ₹8.45bn | ₹8.96bn |
| Operating income | ₹2.60bn | ₹2.95bn | ₹888.0m | −₹330.0m | ₹2.08bn | ₹1.50bn | −₹627.0m | −₹244.0m |
| Net income | ₹957.0m | ₹1.06bn | −₹540.0m | −₹1.25bn | ₹359.0m | −₹118.0m | −₹1.79bn | −₹1.29bn |
| Diluted earnings per share | 9.70 | 10.73 | -5.47 | -12.67 | 3.66 | -1.20 | -18.21 | -13.22 |
| Cash from operations | — | ₹11.38bn | — | ₹9.83bn | — | ₹9.84bn | — | ₹6.78bn |
| Capital spending | — | −₹1.38bn | — | −₹1.24bn | — | −₹2.10bn | — | −₹2.65bn |
| Free cash flow | — | ₹10.00bn | — | ₹8.59bn | — | ₹7.74bn | — | ₹4.13bn |
| Total assets | — | ₹160.94bn | — | ₹162.62bn | — | ₹168.52bn | — | ₹168.20bn |
| Cash and short-term investments | — | ₹7.12bn | — | ₹5.50bn | — | ₹6.30bn | — | ₹4.71bn |
| Debt | — | ₹63.15bn | — | ₹65.54bn | — | ₹70.75bn | — | ₹70.54bn |
| Shareholders' equity | — | ₹71.05bn | — | ₹70.52bn | — | ₹71.38bn | — | ₹73.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 63.2% | 11.1% | 14.6% |
| Operating income | — | -12.7% | 11.8% |
| Net income | -17.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.2% | 59.0% | 57.9% | 58.0% |
| Operating margin | 7.3% | 5.3% | 4.7% | 6.5% |
| Net margin | -2.6% | -6.7% | -9.0% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.8 | -400.0 | -48.6 | -21.6 | -10.5 | 294.6 | 50.2 | 62.4 | 71.1 | 54.7 |
| Price to sales | 1.7 | 2.1 | 4.3 | 7.9 | 28.1 | 2.4 | 3.0 | 3.3 | 3.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.892 | 1.964 | 1.964 | 1.964 | 0.982 | 2.455 | 0.982 | 1.964 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.