P 
0.08
+5.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€7.0m
FY2016FY2025
Net income
€2.7m
FY2016FY2025
Free cash flow
€4.4m
FY2016FY2025
Shareholders' equity
€18.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €7.0m | €6.5m | €1.4m | — | €65,874 | €79,122 | €35,144 | €161,563 | €330,471 | €958,501 |
| Operating income | €3.5m | €3.9m | €582,125 | −€459,088 | −€484,889 | −€715,815 | −€1.4m | −€1.1m | €2.9m | −€2.8m |
| Net income | €2.7m | €2.4m | €364,139 | −€922,201 | −€595,733 | −€1.0m | −€1.5m | €2.8m | −€1.1m | −€8.7m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €21.7m | €18.2m | €15.0m | €23.8m | €11.5m | €9.0m | €9.2m | €10.0m | €17.3m | €15.3m |
| Cash and short-term investments | €8.5m | €5.0m | €1.3m | €2.4m | €1.3m | €44,107 | €41,731 | €515,604 | €393,298 | €166,407 |
| Total liabilities | €3.0m | €2.2m | €1.4m | €3.7m | €1.8m | €4.8m | €4.0m | €4.1m | €10.2m | €8.3m |
| Debt | €79,790 | €101,400 | €125,409 | €139,524 | €1.1m | €3.6m | €2.4m | €2.9m | €531,193 | €1.4m |
| Shareholders' equity | €18.7m | €15.9m | €13.6m | €12.8m | €9.7m | €4.2m | €5.2m | €5.9m | €6.8m | €7.1m |
| Shares outstanding | 1,159m | 1,159m | 1,159m | 1,110m | 1,007m | 688m | 688m | 631m | 624m | 448m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.5m | €4.2m | €742,203 | −€542,034 | −€907,610 | −€490,516 | −€1.1m | −€1.5m | −€2.4m | −€2.4m |
| Capital spending | −€38,652 | −€427,295 | −€1.6m | −€1.7m | −€159,345 | −€259,488 | −€270,744 | −€2.8m | −€1.4m | −€715,373 |
| Free cash flow | €4.4m | €3.8m | −€856,518 | −€2.2m | −€1.1m | −€750,004 | −€1.4m | −€4.3m | −€3.8m | −€3.1m |
| Dividends paid | — | — | — | — | — | — | −€18,651 | −€3,011 | −€2,534 | −€133,951 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.1m | €3.2m | €3.9m | €4.1m | €2.4m | €1.6m | €1.4m | €146,423 |
| Operating income | €2.2m | €1.3m | €2.3m | €127,396 | €1.6m | €845,177 | €792,927 | −€470,348 |
| Net income | €1.3m | €985,177 | €1.7m | €1.2m | €904,485 | €574,112 | €611,961 | −€388,955 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | €1.0m | €2.0m | — | €1.0m | €1.0m | €1.0m | — |
| Capital spending | — | — | — | — | — | — | — | −€1.0m |
| Total assets | €22.2m | €21.7m | €20.1m | — | €18.2m | €10.0m | €15.0m | €15.6m |
| Cash and short-term investments | €8.7m | €8.5m | €7.5m | — | €5.0m | €1.9m | €1.3m | €936,602 |
| Debt | €27,883 | €79,758 | €88,361 | — | €101,401 | €69,573 | €149,872 | €156,821 |
| Shareholders' equity | €19.6m | €18.7m | €17.7m | — | €15.9m | €8.9m | €13.6m | €12.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 145.2% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 54.8% | — | — | — |
| Net margin | 37.7% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 2.9 | 22.4 | -11.2 | -6.3 | -2.8 | -3.4 | 1.2 | -3.4 | -0.2 |
| Price to sales | 1.5 | 1.1 | 5.6 | — | 57.2 | 36.7 | 143.4 | 20.9 | 10.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 16 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.