201.33
+1.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.14bn
FY2016FY2025
Net income
−₹1.80bn
FY2016FY2025
Free cash flow
−₹5.74bn
FY2016FY2025
Shareholders' equity
₹17.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.14bn | ₹21.85bn | ₹12.36bn | ₹9.55bn | ₹9.61bn | ₹21.28bn | ₹20.50bn | ₹14.15bn | ₹14.07bn | ₹15.84bn |
| Operating income | ₹2.78bn | ₹4.53bn | ₹2.13bn | ₹5.61bn | ₹2.64bn | ₹4.33bn | ₹4.30bn | ₹3.01bn | ₹4.02bn | ₹3.26bn |
| Net income | −₹1.80bn | ₹422.6m | ₹664.8m | ₹1.48bn | −₹46.7m | ₹883.5m | ₹1.14bn | ₹914.0m | ₹1.29bn | ₹828.5m |
| Diluted earnings per share | -7.56 | 1.78 | 2.81 | 6.22 | -0.19 | 3.71 | 4.83 | 3.83 | 5.43 | 3.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹142.45bn | ₹117.27bn | ₹100.55bn | ₹86.23bn | ₹84.29bn | ₹80.79bn | ₹87.34bn | ₹67.91bn | ₹62.59bn | ₹55.46bn |
| Cash and short-term investments | ₹7.40bn | ₹9.36bn | ₹3.84bn | ₹3.00bn | ₹1.74bn | ₹1.07bn | ₹1.49bn | ₹1.32bn | ₹946.1m | ₹2.86bn |
| Total liabilities | ₹125.14bn | ₹98.44bn | ₹80.68bn | ₹65.81bn | ₹65.33bn | ₹61.65bn | ₹68.77bn | ₹43.98bn | ₹38.93bn | ₹32.62bn |
| Debt | ₹30.26bn | ₹20.96bn | ₹15.20bn | ₹14.05bn | ₹14.26bn | ₹10.68bn | ₹11.29bn | ₹8.16bn | ₹9.98bn | ₹19.29bn |
| Shareholders' equity | ₹17.31bn | ₹18.83bn | ₹19.87bn | ₹20.42bn | ₹18.96bn | ₹19.14bn | ₹18.57bn | ₹23.93bn | ₹23.66bn | ₹22.83bn |
| Shares outstanding | 238m | 237m | 237m | 237m | 246m | 238m | 237m | 238m | 237m | 237m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.31bn | ₹8.96bn | ₹1.45bn | ₹1.34bn | ₹2.44bn | ₹5.78bn | −₹1.31bn | −₹289.9m | −₹2.77bn | ₹140.3m |
| Capital spending | −₹431.4m | −₹550.1m | −₹321.5m | −₹95.2m | −₹39.8m | −₹221.0m | −₹287.1m | −₹25.3m | −₹24.2m | −₹154.8m |
| Free cash flow | −₹5.74bn | ₹8.41bn | ₹1.13bn | ₹1.24bn | ₹2.40bn | ₹5.56bn | −₹1.60bn | −₹315.2m | −₹2.80bn | −₹14.5m |
| Dividends paid | — | −₹1.49bn | −₹1.19bn | — | — | −₹273.7m | −₹469.1m | −₹642.3m | −₹222.5m | −₹809.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.69bn | ₹6.44bn | ₹5.24bn | ₹5.42bn | ₹3.18bn | ₹4.96bn | ₹6.58bn | ₹9.20bn |
| Operating income | ₹2.09bn | ₹935.3m | ₹565.4m | ₹192.6m | ₹104.8m | ₹1.04bn | ₹1.24bn | ₹1.04bn |
| Net income | ₹599.4m | −₹417.9m | −₹676.8m | −₹858.2m | −₹924.1m | −₹167.8m | ₹151.3m | −₹65.9m |
| Diluted earnings per share | 2.52 | -1.76 | -2.85 | -3.61 | -3.90 | -0.71 | 0.63 | -0.28 |
| Cash from operations | — | ₹2.63bn | — | −₹5.31bn | — | −₹4.08bn | — | ₹8.96bn |
| Capital spending | — | −₹201.0m | — | −₹431.0m | — | −₹165.0m | — | −₹550.0m |
| Free cash flow | — | ₹2.43bn | — | −₹5.74bn | — | −₹4.24bn | — | ₹8.41bn |
| Total assets | — | ₹153.35bn | — | ₹142.45bn | — | ₹129.16bn | — | ₹117.27bn |
| Cash and short-term investments | — | ₹9.12bn | — | ₹9.24bn | — | ₹10.51bn | — | ₹10.39bn |
| Debt | — | ₹1.63bn | — | ₹1.40bn | — | ₹4.55bn | — | ₹6.10bn |
| Shareholders' equity | — | ₹16.19bn | — | ₹17.31bn | — | ₹18.84bn | — | ₹18.83bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 19.6% | 13.0% | 35.0% | 35.0% | 59.2% | 29.9% | — | — | — |
| Net margin | 1.7% | -8.9% | 1.9% | 5.6% | 15.9% | -0.4% | — | — | — |
| Return on equity | 3.6% | -10.4% | 2.2% | 3.3% | 7.2% | -0.2% | — | — | — |
| Return on assets | 0.4% | -1.3% | 0.4% | 0.7% | 1.7% | -0.0% | — | — | — |
| Free cash flow yield | -3.1% | -19.8% | 19.5% | 3.6% | 2.9% | 4.9% | — | — | — |
| Revenue growth | 90.6% | -8.3% | 85.4% | 28.1% | -1.5% | -55.6% | — | — | — |
| Earnings growth | -135.4% | -525.7% | -36.4% | -55.0% | -3818.1% | -104.5% | — | — | — |
| Current ratio | 0.43x | 1.05x | 1.12x | 1.19x | 1.30x | 1.24x | — | — | — |
| Debt to equity | 3.13x | 2.50x | 1.75x | 1.48x | 1.28x | 1.49x | — | — | — |
| Equity ratio | 10.4% | 12.2% | 16.1% | 19.8% | 23.7% | 22.5% | — | — | — |
| Interest coverage | 1.11x | 0.47x | 1.77x | 1.15x | 1.66x | 0.79x | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.3% | -0.4% | -0.0% | 0.1% | 3.6% | -3.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | -1.1% | 1.9% |
| Operating income | -20.8% | -8.5% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.4% | 23.5% | 23.2% | 22.9% |
| Net margin | -3.3% | 1.2% | 1.7% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.6 | 213.0 | 66.6 | 14.8 | -732.5 | 22.7 | 11.8 | 18.9 | 30.8 | 12.5 |
| Price to sales | 2.8 | 4.1 | 3.6 | 2.3 | 3.6 | 0.9 | 0.7 | 1.2 | 2.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Feb 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.30 | 5.00 | 1.00 | 1.60 | 2.25 | 0.782 | 1.55 | 1.92 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.