101
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 38.20bn
FY2017FY2025
Net income
−IDR 3.14bn
FY2017FY2025
Free cash flow
−IDR 65.69bn
FY2017FY2025
Shareholders' equity
IDR 87.09bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 38.20bn | IDR 15.35bn | IDR 65.61bn | IDR 33.61bn | IDR 63.61bn | IDR 76.62bn | IDR 72.33bn | IDR 39.87bn | IDR 674.2m |
| Operating income | −IDR 829.5m | −IDR 9.76bn | IDR 3.24bn | IDR 482.8m | IDR 9.21bn | IDR 7.33bn | IDR 11.83bn | IDR 340.9m | IDR 83.5m |
| Net income | −IDR 3.14bn | −IDR 12.21bn | IDR 2.41bn | IDR 1.42bn | IDR 10.04bn | IDR 7.31bn | IDR 11.96bn | IDR 7.59bn | −IDR 3.89bn |
| Diluted earnings per share | -3.14 | -12.21 | 2.41 | 1.42 | 10.04 | 4.52 | 52.47 | 7.59 | -3.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 633.73bn | IDR 487.04bn | IDR 344.86bn | IDR 316.74bn | IDR 224.74bn | IDR 220.35bn | IDR 171.62bn | IDR 104.42bn | IDR 35.5m |
| Cash and short-term investments | IDR 11.13bn | IDR 8.46bn | IDR 12.01bn | IDR 28.13bn | IDR 14.26bn | IDR 5.92bn | IDR 4.40bn | IDR 11.45bn | IDR 2.38bn |
| Total liabilities | IDR 523.74bn | IDR 372.66bn | IDR 216.70bn | IDR 190.64bn | IDR 97.66bn | IDR 100.95bn | IDR 103.63bn | IDR 102.57bn | IDR 500.0m |
| Debt | IDR 174.52bn | IDR 104.43bn | IDR 55.79bn | IDR 29.55bn | IDR 8.78bn | IDR 19.71bn | IDR 3.82bn | IDR 108.5m | IDR 35.5m |
| Shareholders' equity | IDR 87.09bn | IDR 90.31bn | IDR 102.43bn | IDR 100.06bn | IDR 100.35bn | IDR 91.70bn | IDR 53.30bn | IDR 1.85bn | IDR 56.53bn |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,619m | 228m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 65.15bn | −IDR 65.49bn | −IDR 21.96bn | −IDR 5.09bn | IDR 6.77bn | −IDR 59.70bn | −IDR 56.76bn | IDR 13.32bn | −IDR 8.77bn |
| Capital spending | −IDR 533.4m | −IDR 641.6m | −IDR 4.59bn | −IDR 138.5m | −IDR 192.4m | −IDR 177.5m | −IDR 2.51bn | −IDR 2.27bn | −IDR 116.0m |
| Free cash flow | −IDR 65.69bn | −IDR 66.14bn | −IDR 26.55bn | −IDR 5.23bn | IDR 6.58bn | −IDR 59.88bn | −IDR 59.26bn | IDR 11.05bn | −IDR 8.89bn |
| Dividends paid | — | — | — | −IDR 1.80bn | −IDR 1.45bn | −IDR 1.45bn | −IDR 1.45bn | −IDR 1.45bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 14.52bn | IDR 15.38bn | IDR 13.27bn | IDR 6.78bn | IDR 2.22bn | IDR 15.88bn | IDR 4.30bn | IDR 3.23bn |
| Operating income | IDR 960.7m | IDR 3.68bn | IDR 1.41bn | −IDR 552.0m | −IDR 2.63bn | IDR 937.8m | −IDR 2.34bn | −IDR 1.70bn |
| Net income | IDR 200.4m | IDR 2.75bn | IDR 854.2m | −IDR 1.02bn | −IDR 3.34bn | IDR 362.5m | −IDR 3.03bn | −IDR 2.22bn |
| Diluted earnings per share | 0.20 | 2.75 | 0.85 | -1.02 | -3.34 | 0.36 | -3.03 | -2.22 |
| Cash from operations | −IDR 4.33bn | −IDR 13.56bn | −IDR 14.75bn | −IDR 8.38bn | −IDR 16.69bn | −IDR 25.33bn | −IDR 28.71bn | −IDR 22.70bn |
| Capital spending | −IDR 32.0m | −IDR 15.0m | −IDR 148.0m | −IDR 205.0m | −IDR 159.0m | −IDR 19.0m | −IDR 97.0m | −IDR 49.0m |
| Free cash flow | −IDR 4.37bn | −IDR 13.58bn | −IDR 14.90bn | −IDR 8.58bn | −IDR 16.85bn | −IDR 25.35bn | −IDR 28.81bn | −IDR 22.74bn |
| Total assets | IDR 698.98bn | IDR 666.81bn | IDR 633.73bn | IDR 584.93bn | IDR 539.48bn | IDR 515.77bn | IDR 487.04bn | IDR 442.64bn |
| Cash and short-term investments | IDR 9.32bn | IDR 8.38bn | IDR 11.13bn | IDR 11.00bn | IDR 6.92bn | IDR 10.46bn | IDR 8.46bn | IDR 8.94bn |
| Debt | IDR 192.02bn | IDR 185.97bn | IDR 174.52bn | IDR 158.91bn | IDR 159.10bn | IDR 145.72bn | IDR 118.37bn | IDR 90.04bn |
| Shareholders' equity | IDR 90.04bn | IDR 89.84bn | IDR 87.09bn | IDR 86.32bn | IDR 87.33bn | IDR 90.67bn | IDR 90.31bn | IDR 93.25bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -2.5% | -63.6% | 4.9% | 1.4% | 14.5% | 9.6% |
| Net margin | -8.2% | -79.6% | 3.7% | 4.2% | 15.8% | 9.5% |
| Return on equity | -3.6% | -13.5% | 2.4% | 1.4% | 10.0% | 8.0% |
| Return on assets | -0.5% | -2.5% | 0.7% | 0.4% | 4.5% | 3.3% |
| Free cash flow yield | -42.0% | -42.1% | -11.3% | -3.2% | 4.5% | -23.9% |
| Revenue growth | 148.9% | -76.6% | 95.2% | -47.2% | -17.0% | 5.9% |
| Earnings growth | -74.3% | -606.4% | 69.6% | -85.8% | 37.2% | -38.9% |
| Current ratio | 0.11x | 1.28x | 1.56x | 1.77x | 2.64x | 2.38x |
| Debt to equity | 2.00x | 1.31x | 0.54x | 0.30x | 0.09x | 0.05x |
| Equity ratio | 13.7% | 18.5% | 29.7% | 31.6% | 44.7% | 41.6% |
| Interest coverage | -0.29x | -3.15x | 0.87x | 0.20x | 13.93x | 15.08x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 38.2% | -610.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | -13.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -82.2 | -22.8 | 82.9 | 160.3 | 39.3 | 66.0 |
| Price to sales | 6.8 | 18.1 | 3.0 | 6.8 | 6.2 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2022.
| FY2022 | FY2021 | |
|---|---|---|
| Paid in the year | 1.80 | 1.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.