P
27
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 376.84bn
FY2016FY2025
Net income
IDR 5.87bn
FY2016FY2025
Free cash flow
−IDR 672.9m
FY2016FY2025
Shareholders' equity
IDR 509.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 376.84bn | IDR 280.30bn | IDR 193.10bn | IDR 119.02bn | IDR 118.25bn | IDR 95.96bn | IDR 88.46bn | IDR 34.94bn | IDR 26.04bn | IDR 19.55bn |
| Gross profit | IDR 35.61bn | IDR 31.30bn | IDR 24.21bn | IDR 17.20bn | IDR 21.94bn | IDR 19.32bn | IDR 17.67bn | IDR 7.66bn | IDR 7.84bn | IDR 6.65bn |
| Operating income | IDR 24.76bn | IDR 24.79bn | IDR 14.58bn | IDR 10.72bn | IDR 15.33bn | IDR 12.06bn | IDR 11.70bn | IDR 4.75bn | IDR 5.41bn | IDR 3.89bn |
| Net income | IDR 5.87bn | IDR 5.75bn | IDR 4.20bn | IDR 6.15bn | IDR 8.23bn | IDR 6.77bn | IDR 5.06bn | IDR 1.22bn | IDR 510.4m | IDR 59.8m |
| Diluted earnings per share | 0.93 | 0.91 | 0.67 | 1.02 | 1.43 | 1.13 | 5.06 | 0.19 | 0.08 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 640.66bn | IDR 616.10bn | IDR 579.89bn | IDR 538.47bn | IDR 481.50bn | IDR 453.51bn | IDR 221.94bn | IDR 54.56bn | IDR 48.71bn | IDR 41.02bn |
| Cash and short-term investments | IDR 21.81bn | IDR 3.72bn | IDR 4.10bn | IDR 14.31bn | IDR 5.10bn | IDR 27.41bn | IDR 12.94bn | IDR 7.30bn | IDR 2.38bn | IDR 1.66bn |
| Total liabilities | IDR 130.71bn | IDR 112.08bn | IDR 81.65bn | IDR 70.38bn | IDR 40.21bn | IDR 42.33bn | IDR 40.44bn | IDR 28.19bn | IDR 28.56bn | IDR 27.08bn |
| Debt | IDR 129.00bn | IDR 110.23bn | IDR 80.63bn | IDR 69.01bn | IDR 36.71bn | IDR 36.42bn | IDR 37.48bn | IDR 25.73bn | IDR 26.71bn | IDR 26.45bn |
| Shareholders' equity | IDR 509.95bn | IDR 504.02bn | IDR 498.23bn | IDR 468.09bn | IDR 441.29bn | IDR 411.18bn | IDR 181.51bn | IDR 26.37bn | IDR 20.15bn | IDR 13.94bn |
| Shares outstanding | 6,302m | 6,302m | 6,302m | 6,032m | 5,756m | 6,010m | 1,002m | 6,339m | 6,339m | 6,339m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.33bn | IDR 35.32bn | IDR 10.73bn | IDR 21.84bn | IDR 5.08bn | IDR 8.52bn | −IDR 10.13bn | IDR 6.76bn | IDR 1.88bn | IDR 5.78bn |
| Capital spending | −IDR 2.00bn | −IDR 65.30bn | −IDR 58.50bn | −IDR 65.53bn | −IDR 51.50bn | −IDR 217.93bn | −IDR 51.87bn | −IDR 1.56bn | −IDR 260.2m | −IDR 523.6m |
| Free cash flow | −IDR 672.9m | −IDR 29.99bn | −IDR 47.77bn | −IDR 43.69bn | −IDR 46.42bn | −IDR 209.40bn | −IDR 62.00bn | IDR 5.20bn | IDR 1.62bn | IDR 5.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 125.37bn | IDR 123.65bn | IDR 89.92bn | IDR 115.68bn | IDR 76.07bn | IDR 95.17bn | IDR 75.17bn | IDR 52.97bn |
| Gross profit | IDR 15.65bn | IDR 11.95bn | IDR 8.55bn | IDR 5.73bn | IDR 10.72bn | IDR 11.77bn | IDR 10.37bn | IDR 4.21bn |
| Operating income | IDR 11.35bn | IDR 9.10bn | IDR 4.51bn | IDR 3.51bn | IDR 7.96bn | IDR 8.78bn | IDR 8.61bn | IDR 3.89bn |
| Net income | IDR 6.32bn | IDR 4.30bn | IDR 1.50bn | −IDR 302.7m | IDR 1.88bn | IDR 2.79bn | IDR 2.07bn | −IDR 497.8m |
| Diluted earnings per share | 1.00 | 0.68 | 0.24 | -0.05 | 0.30 | 0.44 | 0.33 | -0.08 |
| Cash from operations | −IDR 13.78bn | −IDR 13.29bn | −IDR 21.11bn | IDR 15.59bn | IDR 6.20bn | IDR 654.0m | IDR 34.29bn | −IDR 12.0m |
| Capital spending | — | — | −IDR 2.00bn | — | — | — | −IDR 40.00bn | −IDR 21.00bn |
| Free cash flow | — | — | −IDR 23.11bn | — | — | — | −IDR 5.71bn | −IDR 21.01bn |
| Total assets | IDR 661.82bn | IDR 645.23bn | IDR 640.66bn | IDR 617.74bn | IDR 620.19bn | IDR 624.85bn | IDR 616.10bn | IDR 610.06bn |
| Cash and short-term investments | IDR 3.13bn | IDR 7.93bn | IDR 21.81bn | IDR 23.16bn | IDR 9.39bn | IDR 8.56bn | IDR 3.72bn | IDR 5.61bn |
| Debt | IDR 131.40bn | IDR 128.40bn | IDR 129.00bn | IDR 107.24bn | IDR 109.06bn | IDR 114.43bn | IDR 110.23bn | IDR 106.12bn |
| Shareholders' equity | IDR 520.57bn | IDR 514.25bn | IDR 509.95bn | IDR 508.39bn | IDR 508.70bn | IDR 506.81bn | IDR 504.02bn | IDR 501.91bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.4% | 11.2% | 12.5% | 14.5% | 18.6% | 20.1% |
| Operating margin | 6.6% | 8.8% | 7.6% | 12.1% | 13.4% | 14.3% |
| Net margin | 1.6% | 2.1% | 2.2% | 5.2% | 7.0% | 7.1% |
| Return on equity | 1.2% | 1.1% | 0.8% | 1.3% | 1.9% | 1.6% |
| Return on assets | 0.9% | 0.9% | 0.7% | 1.1% | 1.7% | 1.5% |
| Free cash flow yield | 1.6% | 49.9% | 34.3% | 45.3% | 30.7% | 117.8% |
| Revenue growth | 34.4% | 45.2% | 62.2% | 0.7% | 23.2% | 8.5% |
| Earnings growth | 2.1% | 36.9% | -31.7% | -25.3% | 21.6% | 33.7% |
| Current ratio | 1.50x | 1.26x | 1.53x | 1.58x | 3.06x | 3.22x |
| Debt to equity | 0.25x | 0.20x | 0.16x | 0.15x | 0.05x | 0.05x |
| Equity ratio | 79.6% | 81.8% | 85.9% | 86.9% | 91.6% | 90.7% |
| Interest coverage | 1.41x | 1.40x | 1.58x | 2.15x | 2.83x | 2.79x |
| Buybacks as a share of market value | 0.0% | 0.0% | -4.5% | -4.8% | 4.2% | -500.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 46.8% | 31.5% | — |
| Operating income | 32.2% | 15.5% | — |
| Net income | -1.5% | -2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 11.2% | 12.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 47.2 | 13.2 | 75.0 | 49.1 | 44.8 | 109.2 |
| Price to sales | 0.7 | 0.3 | 1.6 | 2.5 | 3.1 | 7.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.