196
+2.62%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 40.59bn
FY2016FY2025
Net income
IDR 1.61bn
FY2016FY2025
Free cash flow
−IDR 26.27bn
FY2016FY2025
Shareholders' equity
IDR 511.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 40.59bn | IDR 41.27bn | IDR 37.63bn | IDR 55.26bn | IDR 55.61bn | IDR 67.76bn | IDR 86.47bn | IDR 136.12bn | IDR 144.02bn |
| Operating income | −IDR 14.60bn | −IDR 12.25bn | −IDR 13.40bn | IDR 2.80bn | −IDR 3.26bn | −IDR 4.08bn | IDR 7.26bn | IDR 4.40bn | IDR 22.81bn |
| Net income | IDR 1.61bn | −IDR 3.45bn | IDR 366.8m | −IDR 17.74bn | −IDR 23.44bn | IDR 4.36bn | IDR 5.73bn | IDR 6.02bn | IDR 22.92bn |
| Diluted earnings per share | 2.44 | -5.24 | 0.56 | -53.83 | -71.13 | 13.22 | 17.38 | 18.27 | 69.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 546.18bn | IDR 529.25bn | IDR 532.35bn | IDR 492.00bn | IDR 525.44bn | IDR 543.84bn | IDR 489.53bn | IDR 504.84bn | IDR 531.17bn |
| Cash and short-term investments | IDR 66.46bn | IDR 69.99bn | IDR 74.38bn | IDR 7.78bn | IDR 14.56bn | IDR 23.63bn | IDR 28.52bn | IDR 32.52bn | IDR 91.41bn |
| Total liabilities | IDR 34.92bn | IDR 19.68bn | IDR 15.73bn | IDR 190.55bn | IDR 208.08bn | IDR 202.75bn | IDR 151.35bn | IDR 170.21bn | IDR 201.64bn |
| Debt | IDR 18.63bn | IDR 4.52bn | IDR 2.02bn | IDR 158.71bn | IDR 159.05bn | IDR 143.08bn | IDR 116.09bn | IDR 80.19bn | IDR 131.48bn |
| Shareholders' equity | IDR 511.15bn | IDR 509.46bn | IDR 516.52bn | IDR 301.35bn | IDR 317.25bn | IDR 340.98bn | IDR 338.06bn | IDR 334.51bn | IDR 329.41bn |
| Shares outstanding | 659m | 659m | 659m | 330m | 330m | 330m | 330m | 330m | 330m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 320.0m | IDR 2.18bn | −IDR 67.72bn | −IDR 10.89bn | −IDR 4.77bn | −IDR 14.75bn | −IDR 22.55bn | IDR 55.43bn | −IDR 30.68bn |
| Capital spending | −IDR 26.59bn | −IDR 2.33bn | −IDR 3.14bn | −IDR 1.30bn | −IDR 5.62bn | −IDR 16.89bn | −IDR 10.40bn | −IDR 63.01bn | −IDR 8.48bn |
| Free cash flow | −IDR 26.27bn | −IDR 150.8m | −IDR 70.86bn | −IDR 12.18bn | −IDR 10.40bn | −IDR 31.65bn | −IDR 32.95bn | −IDR 7.58bn | −IDR 39.15bn |
| Dividends paid | — | −IDR 3.45bn | −IDR 65.49bn | — | −IDR 329.6m | −IDR 301.9m | −IDR 302.8m | −IDR 983.5m | −IDR 3.61bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 10.08bn | IDR 9.55bn | IDR 13.53bn | IDR 9.30bn | IDR 10.04bn | IDR 7.73bn | IDR 13.39bn | IDR 8.66bn |
| Operating income | −IDR 3.99bn | −IDR 5.06bn | −IDR 2.14bn | −IDR 3.55bn | −IDR 1.95bn | −IDR 6.96bn | −IDR 2.54bn | −IDR 3.25bn |
| Net income | −IDR 4.19bn | −IDR 5.53bn | IDR 5.0m | IDR 2.44bn | IDR 3.67bn | −IDR 4.51bn | −IDR 5.26bn | IDR 350.6m |
| Diluted earnings per share | -6.35 | -8.38 | 0.01 | 3.71 | 5.57 | -6.84 | -7.98 | 0.53 |
| Cash from operations | −IDR 4.65bn | −IDR 3.74bn | IDR 5.32bn | IDR 1.36bn | −IDR 3.0m | −IDR 8.68bn | IDR 3.41bn | IDR 1.22bn |
| Capital spending | −IDR 1.48bn | −IDR 292.0m | −IDR 1.08bn | −IDR 22.54bn | −IDR 2.35bn | −IDR 622.0m | −IDR 107.0m | −IDR 1.46bn |
| Free cash flow | −IDR 6.13bn | −IDR 4.03bn | IDR 4.24bn | −IDR 21.17bn | −IDR 2.35bn | −IDR 9.30bn | IDR 3.31bn | −IDR 240.0m |
| Total assets | IDR 545.50bn | IDR 542.19bn | IDR 546.18bn | IDR 545.68bn | IDR 527.94bn | IDR 524.10bn | IDR 529.25bn | IDR 535.49bn |
| Cash and short-term investments | IDR 61.85bn | IDR 64.61bn | IDR 66.46bn | IDR 62.64bn | IDR 69.63bn | IDR 68.99bn | IDR 69.99bn | IDR 70.45bn |
| Debt | IDR 25.66bn | IDR 19.98bn | IDR 17.44bn | IDR 18.87bn | IDR 4.07bn | IDR 6.68bn | IDR 4.52bn | IDR 6.40bn |
| Shareholders' equity | IDR 502.12bn | IDR 505.63bn | IDR 511.15bn | IDR 511.06bn | IDR 508.62bn | IDR 504.95bn | IDR 509.46bn | IDR 515.03bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -36.0% | -5.9% | -35.6% | 64.0% | 6.1% | -6.0% |
| Net margin | 4.0% | -8.4% | 1.0% | 59.2% | -32.1% | -42.2% |
| Return on equity | 0.3% | -0.7% | 0.1% | 48.0% | -5.9% | -7.4% |
| Return on assets | 0.3% | -0.7% | 0.1% | 42.8% | -3.6% | -4.5% |
| Free cash flow yield | 15.0% | 2.5% | -36.0% | 440.7% | -10.7% | 0.9% |
| Revenue growth | -1.7% | 9.7% | -92.0% | 753.2% | -0.6% | -17.9% |
| Earnings growth | -146.6% | -1040.9% | -99.9% | -1672.8% | -24.3% | -638.1% |
| Current ratio | 8.79x | 17.83x | 23.66x | 6.09x | 9.21x | 7.37x |
| Debt to equity | 0.04x | 0.01x | 0.00x | 0.00x | 0.53x | 0.50x |
| Equity ratio | 93.6% | 96.3% | 97.0% | 89.2% | 61.2% | 60.4% |
| Interest coverage | -29.47x | -4.31x | -57.79x | 25.68x | 0.24x | -0.24x |
| Buybacks as a share of market value | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -55.8% | -6.1% | -11.4% |
| Operating income | — | 35.0% | — |
| Net income | -82.1% | — | -24.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -32.8% | 43.7% | 36.7% | 24.4% |
| Net margin | -2.3% | 47.0% | 33.7% | 23.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 233.5 | -45.1 | — | 0.2 | -3.1 | -1.6 | 11.3 | 13.8 | 12.3 | 2.7 |
| Price to sales | 9.3 | 3.8 | 5.1 | 0.1 | 1.0 | 0.7 | 0.7 | 0.9 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 100.00 | 0.50 | 0.50 | 0.50 | 1.50 | 5.50 | 6.00 |
- 2-for-1 split · 4 Jul 2024
- 1.018-for-1 split · 19 Jun 2013
- 11-for-10 split · 14 Jun 2012
- 2-for-1 split · 16 Sept 1996
- 7-for-5 split · 13 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.