P 
40.50
+1.25%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 487.58bn
FY2016FY2025
Net income
−THB 16.28bn
FY2016FY2025
Free cash flow
THB 20.59bn
FY2016FY2025
Shareholders' equity
THB 289.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 487.58bn | THB 608.55bn | THB 621.63bn | THB 683.95bn | THB 468.95bn | THB 329.29bn | THB 412.81bn | THB 518.65bn | THB 439.92bn | THB 349.10bn |
| Gross profit | THB 15.58bn | THB 32.61bn | THB 37.26bn | THB 52.27bn | THB 59.17bn | THB 12.20bn | THB 22.42bn | THB 50.63bn | THB 57.65bn | THB 42.04bn |
| Operating income | −THB 6.20bn | −THB 8.36bn | THB 14.32bn | −THB 73.7m | THB 51.88bn | THB 4.05bn | THB 11.56bn | THB 39.39bn | THB 44.35bn | THB 51.30bn |
| Net income | −THB 16.28bn | −THB 29.81bn | THB 999.1m | −THB 8.75bn | THB 44.98bn | THB 651.9m | THB 11.68bn | THB 40.07bn | THB 41.67bn | THB 25.60bn |
| Diluted earnings per share | -3.61 | -6.61 | 0.22 | -1.94 | 9.98 | 0.15 | 2.60 | 8.89 | 9.24 | 5.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 621.05bn | THB 645.84bn | THB 719.00bn | THB 719.97bn | THB 747.48bn | THB 489.38bn | THB 452.51bn | THB 469.26bn | THB 434.96bn | THB 393.17bn |
| Cash and short-term investments | THB 21.27bn | THB 33.10bn | THB 46.25bn | THB 31.96bn | THB 74.99bn | THB 59.93bn | THB 25.56bn | THB 53.56bn | THB 55.05bn | THB 45.31bn |
| Total liabilities | THB 325.28bn | THB 377.25bn | THB 422.82bn | THB 421.14bn | THB 419.88bn | THB 200.39bn | THB 158.92bn | THB 165.77bn | THB 154.70bn | THB 144.50bn |
| Debt | THB 155.70bn | THB 257.93bn | THB 290.10bn | THB 301.85bn | THB 275.37bn | THB 155.08bn | THB 107.27bn | THB 97.05bn | THB 97.95bn | THB 97.29bn |
| Shareholders' equity | THB 289.94bn | THB 261.63bn | THB 288.89bn | THB 291.30bn | THB 318.24bn | THB 281.02bn | THB 285.83bn | THB 296.05bn | THB 274.87bn | THB 246.02bn |
| Shares outstanding | 4,509m | 4,509m | 4,509m | 4,509m | 4,509m | 4,487m | 4,487m | 4,509m | 4,509m | 4,461m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 34.62bn | THB 32.32bn | THB 48.23bn | −THB 3.43bn | THB 68.65bn | THB 22.15bn | THB 30.18bn | THB 53.63bn | THB 61.96bn | THB 44.49bn |
| Capital spending | −THB 14.03bn | −THB 15.83bn | −THB 19.59bn | −THB 21.37bn | −THB 16.07bn | −THB 25.06bn | −THB 40.82bn | −THB 27.17bn | −THB 16.37bn | −THB 18.49bn |
| Free cash flow | THB 20.59bn | THB 16.49bn | THB 28.65bn | −THB 24.80bn | THB 52.58bn | −THB 2.91bn | −THB 10.64bn | THB 26.46bn | THB 45.59bn | THB 26.00bn |
| Dividends paid | −THB 2.52bn | −THB 3.50bn | −THB 1.27bn | −THB 11.75bn | −THB 14.08bn | −THB 4.49bn | −THB 15.78bn | −THB 19.74bn | −THB 16.50bn | −THB 10.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 173.87bn | THB 147.75bn | THB 93.01bn | THB 127.53bn | THB 133.86bn | THB 133.18bn | THB 133.29bn | THB 150.63bn |
| Gross profit | THB 26.01bn | THB 23.00bn | THB 4.18bn | THB 5.79bn | THB 5.14bn | THB 6.33bn | THB 4.13bn | THB 5.44bn |
| Operating income | THB 15.64bn | THB 4.83bn | −THB 8.26bn | −THB 1.46bn | −THB 627.8m | THB 327.0m | −THB 9.49bn | −THB 8.07bn |
| Net income | THB 12.21bn | THB 3.23bn | −THB 6.37bn | −THB 3.28bn | −THB 3.62bn | −THB 2.57bn | −THB 11.74bn | −THB 19.31bn |
| Diluted earnings per share | 2.71 | 0.72 | -1.41 | -0.73 | -0.80 | -0.57 | -2.60 | -4.28 |
| Cash from operations | THB 15.19bn | THB 29.73bn | −THB 18.08bn | THB 37.73bn | THB 6.26bn | THB 12.24bn | THB 18.76bn | THB 1.48bn |
| Capital spending | −THB 2.37bn | −THB 3.61bn | −THB 3.71bn | −THB 3.87bn | −THB 3.48bn | −THB 2.96bn | −THB 5.13bn | −THB 3.06bn |
| Free cash flow | THB 12.82bn | THB 26.11bn | −THB 21.80bn | THB 33.87bn | THB 2.78bn | THB 9.28bn | THB 13.63bn | −THB 1.58bn |
| Total assets | THB 659.77bn | THB 662.74bn | THB 621.05bn | THB 635.61bn | THB 637.95bn | THB 650.04bn | THB 645.84bn | THB 658.13bn |
| Cash and short-term investments | — | THB 56.68bn | THB 21.27bn | THB 34.44bn | THB 27.89bn | THB 37.06bn | THB 33.10bn | THB 26.13bn |
| Debt | THB 116.63bn | THB 158.26bn | THB 155.70bn | THB 157.59bn | THB 219.93bn | THB 228.94bn | THB 231.95bn | THB 247.22bn |
| Shareholders' equity | THB 308.47bn | THB 296.76bn | THB 289.94bn | THB 291.30bn | THB 257.92bn | THB 259.80bn | THB 261.63bn | THB 260.28bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 3.2% | 5.4% | 6.0% | 7.6% | 12.6% | 3.7% | — | — | — |
| Operating margin | -1.3% | -1.4% | 2.3% | -0.0% | 11.1% | 1.2% | — | — | — |
| Net margin | -3.3% | -4.9% | 0.2% | -1.3% | 9.6% | 0.2% | — | — | — |
| Return on equity | -5.6% | -11.4% | 0.3% | -3.0% | 14.1% | 0.2% | — | — | — |
| Return on assets | -2.6% | -4.6% | 0.1% | -1.2% | 6.0% | 0.1% | — | — | — |
| Free cash flow yield | 23.0% | 22.7% | 32.0% | 8.5% | 40.0% | 22.4% | — | — | — |
| Revenue growth | -19.9% | -2.1% | -9.1% | 45.8% | 42.4% | -20.2% | — | — | — |
| Earnings growth | -45.4% | -3083.7% | -111.4% | -119.5% | 6800.4% | -94.4% | — | — | — |
| Current ratio | 1.19x | 1.37x | 1.48x | 1.65x | 1.42x | 2.20x | — | — | — |
| Debt to equity | 0.54x | 0.89x | 0.93x | 0.96x | 0.84x | 0.53x | — | — | — |
| Equity ratio | 46.7% | 40.5% | 40.2% | 40.5% | 42.6% | 57.4% | — | — | — |
| Interest coverage | -0.70x | -0.69x | 1.22x | -0.01x | 8.73x | 1.24x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.5% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | 8.2% | 1.9% |
| Operating income | 338.1% | — | — |
| Net income | 23.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.4% | 5.7% | 6.5% | 7.9% |
| Operating margin | -1.3% | -0.0% | 1.7% | 4.3% |
| Net margin | -4.2% | -2.2% | -0.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -3.7 | 173.7 | -24.3 | 5.9 | 402.6 | 21.9 | 8.0 | 9.2 | 11.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.8 | 0.6 | 0.6 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 24 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.75 | 0.25 | 2.50 | 3.00 | 1.00 | 1.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.