1,015
-0.98%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 314.35bn
FY2016FY2025
Net income
IDR 31.79bn
FY2016FY2025
Free cash flow
IDR 57.73bn
FY2016FY2025
Shareholders' equity
IDR 647.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 314.35bn | IDR 371.98bn | IDR 395.52bn | IDR 338.34bn | IDR 301.40bn | IDR 187.89bn | IDR 182.18bn | IDR 236.78bn | IDR 153.07bn | IDR 74.84bn |
| Gross profit | IDR 66.41bn | IDR 115.79bn | IDR 165.00bn | IDR 104.21bn | IDR 82.35bn | IDR 57.17bn | IDR 77.29bn | IDR 97.92bn | IDR 73.42bn | IDR 26.89bn |
| Operating income | IDR 35.86bn | IDR 86.65bn | IDR 150.52bn | IDR 84.13bn | IDR 59.23bn | IDR 40.88bn | IDR 52.97bn | IDR 76.77bn | IDR 58.19bn | IDR 12.64bn |
| Net income | IDR 31.79bn | IDR 28.08bn | IDR 102.83bn | IDR 80.23bn | IDR 52.05bn | IDR 31.04bn | IDR 46.78bn | IDR 70.96bn | IDR 53.79bn | IDR 8.19bn |
| Diluted earnings per share | 36.19 | 31.97 | 117.09 | 91.36 | 59.27 | 35.34 | 77.43 | 80.81 | 61.25 | 9.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 736.47bn | IDR 731.05bn | IDR 700.20bn | IDR 584.47bn | IDR 540.85bn | IDR 435.83bn | IDR 345.98bn | IDR 263.98bn | IDR 132.71bn | IDR 86.67bn |
| Cash and short-term investments | IDR 105.03bn | IDR 70.59bn | IDR 61.94bn | IDR 79.55bn | IDR 22.85bn | IDR 4.03bn | IDR 4.89bn | IDR 7.55bn | IDR 22.29bn | IDR 1.72bn |
| Total liabilities | IDR 76.98bn | IDR 101.83bn | IDR 99.40bn | IDR 70.28bn | IDR 106.96bn | IDR 54.15bn | IDR 97.45bn | IDR 108.40bn | IDR 60.27bn | IDR 68.03bn |
| Debt | IDR 26.11bn | IDR 36.22bn | IDR 32.25bn | IDR 21.79bn | IDR 20.48bn | IDR 32.18bn | IDR 52.40bn | IDR 26.11bn | IDR 16.50bn | IDR 19.81bn |
| Shareholders' equity | IDR 647.41bn | IDR 629.06bn | IDR 600.76bn | IDR 514.14bn | IDR 433.89bn | IDR 381.68bn | IDR 248.53bn | IDR 155.58bn | IDR 72.44bn | IDR 18.64bn |
| Shares outstanding | 878m | 878m | 878m | 878m | 878m | 878m | 604m | 878m | 878m | 878m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 89.24bn | IDR 69.32bn | IDR 58.12bn | IDR 92.02bn | IDR 102.80bn | IDR 25.25bn | IDR 27.03bn | IDR 21.58bn | IDR 38.17bn | IDR 9.87bn |
| Capital spending | −IDR 31.51bn | −IDR 56.38bn | −IDR 58.25bn | −IDR 20.29bn | −IDR 70.53bn | −IDR 115.84bn | −IDR 72.18bn | −IDR 23.60bn | −IDR 23.43bn | −IDR 8.92bn |
| Free cash flow | IDR 57.73bn | IDR 12.94bn | −IDR 123.2m | IDR 71.73bn | IDR 32.26bn | −IDR 90.59bn | −IDR 45.14bn | −IDR 2.02bn | IDR 14.74bn | IDR 955.4m |
| Dividends paid | −IDR 5.00bn | — | −IDR 17.00bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 92.12bn | IDR 76.84bn | IDR 60.65bn | IDR 90.47bn | IDR 90.99bn | IDR 72.24bn | IDR 93.02bn | IDR 98.81bn |
| Gross profit | IDR 39.50bn | IDR 19.63bn | IDR 3.56bn | IDR 24.77bn | IDR 34.67bn | IDR 26.29bn | IDR 36.88bn | IDR 20.89bn |
| Operating income | IDR 32.83bn | IDR 13.03bn | −IDR 8.43bn | IDR 20.76bn | IDR 31.11bn | IDR 18.91bn | IDR 19.39bn | IDR 9.21bn |
| Net income | IDR 33.60bn | IDR 13.43bn | −IDR 9.27bn | IDR 20.03bn | IDR 16.27bn | IDR 4.75bn | IDR 3.58bn | IDR 8.94bn |
| Diluted earnings per share | 38.26 | 15.29 | -10.56 | 22.81 | 18.53 | 5.41 | 4.07 | 10.18 |
| Cash from operations | IDR 10.65bn | IDR 9.88bn | IDR 33.83bn | IDR 18.11bn | IDR 24.89bn | IDR 12.42bn | IDR 25.70bn | IDR 15.06bn |
| Capital spending | −IDR 18.19bn | −IDR 9.22bn | −IDR 445.0m | −IDR 12.34bn | −IDR 9.83bn | −IDR 9.78bn | −IDR 14.72bn | −IDR 11.53bn |
| Free cash flow | −IDR 7.54bn | IDR 661.0m | IDR 33.38bn | IDR 5.76bn | IDR 15.06bn | IDR 2.64bn | IDR 10.97bn | IDR 3.53bn |
| Total assets | IDR 792.88bn | IDR 761.64bn | IDR 736.47bn | IDR 767.19bn | IDR 746.85bn | IDR 724.03bn | IDR 731.05bn | IDR 753.38bn |
| Cash and short-term investments | IDR 86.83bn | IDR 93.76bn | IDR 105.03bn | IDR 82.86bn | IDR 87.26bn | IDR 68.39bn | IDR 70.59bn | IDR 60.82bn |
| Debt | IDR 12.94bn | IDR 14.36bn | IDR 26.11bn | IDR 26.92bn | IDR 30.15bn | IDR 36.07bn | IDR 36.22bn | IDR 37.44bn |
| Shareholders' equity | IDR 689.43bn | IDR 660.84bn | IDR 647.41bn | IDR 655.77bn | IDR 635.74bn | IDR 624.46bn | IDR 629.06bn | IDR 625.26bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.1% | 31.1% | 41.7% | 30.8% | 27.3% | 30.4% |
| Operating margin | 11.4% | 11.5% | 29.1% | 25.5% | 19.8% | 21.8% |
| Net margin | 10.1% | 7.5% | 26.0% | 23.7% | 17.3% | 16.5% |
| Return on equity | 4.9% | 4.5% | 17.1% | 15.6% | 12.0% | 8.1% |
| Return on assets | 4.3% | 3.8% | 14.7% | 13.7% | 9.6% | 7.1% |
| Free cash flow yield | 11.6% | 12.1% | 11.2% | 10.8% | 16.7% | 13.6% |
| Revenue growth | -15.5% | -6.0% | 16.9% | 12.3% | 60.4% | 3.1% |
| Earnings growth | 13.2% | -72.7% | 28.2% | 54.2% | 67.7% | -33.6% |
| Current ratio | 6.54x | 4.90x | 5.08x | 5.85x | 3.00x | 5.48x |
| Debt to equity | 0.04x | 0.06x | 0.05x | 0.03x | 0.05x | 0.08x |
| Equity ratio | 87.9% | 86.0% | 85.8% | 88.0% | 80.2% | 87.6% |
| Interest coverage | 6.82x | 6.64x | 15.88x | 14.46x | 7.94x | 4.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -45.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 10.8% | — |
| Operating income | -24.7% | -2.6% | — |
| Net income | -26.6% | 0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 31.8% | 30.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 28.6 | 26.9 | 8.3 | 9.8 | 12.2 | 30.4 |
| Price to sales | 2.9 | 2.0 | 2.2 | 2.3 | 2.1 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 5.694 | 19.36 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.