116
-3.33%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 70.63bn
FY2020FY2025
Net income
IDR 18.08bn
FY2020FY2025
Free cash flow
IDR 24.73bn
FY2020FY2025
Shareholders' equity
IDR 180.82bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 70.63bn | IDR 63.58bn | IDR 61.66bn | IDR 64.30bn | IDR 50.29bn | IDR 27.06bn |
| Gross profit | IDR 32.20bn | IDR 38.16bn | IDR 35.91bn | IDR 37.28bn | IDR 23.41bn | IDR 13.42bn |
| Operating income | IDR 25.93bn | IDR 32.96bn | IDR 32.78bn | IDR 34.72bn | IDR 20.38bn | IDR 10.64bn |
| Net income | IDR 18.08bn | IDR 27.13bn | IDR 26.19bn | IDR 27.67bn | IDR 14.99bn | IDR 9.68bn |
| Diluted earnings per share | 8.34 | 12.52 | 7.44 | 974,260.56 | 6.92 | 4.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 186.92bn | IDR 190.56bn | IDR 168.91bn | IDR 73.06bn | IDR 91.60bn | IDR 70.26bn |
| Cash and short-term investments | IDR 65.23bn | IDR 64.21bn | IDR 89.98bn | IDR 3.40bn | IDR 301.7m | IDR 885.8m |
| Total liabilities | IDR 6.10bn | IDR 5.41bn | IDR 6.18bn | IDR 19.04bn | IDR 17.31bn | IDR 11.31bn |
| Debt | IDR 1.01bn | IDR 2.11bn | IDR 1.88bn | IDR 3.86bn | IDR 8.32bn | IDR 7.20bn |
| Shareholders' equity | IDR 180.82bn | IDR 185.15bn | IDR 162.74bn | IDR 54.02bn | IDR 74.30bn | IDR 58.96bn |
| Shares outstanding | 2,168m | 2,168m | 3,518m | 0m | 2,167m | 2,167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 28.65bn | IDR 29.22bn | IDR 17.26bn | IDR 31.97bn | IDR 25.29bn | IDR 7.79bn |
| Capital spending | −IDR 3.92bn | −IDR 44.98bn | −IDR 13.02bn | −IDR 4.07bn | −IDR 991.7m | −IDR 4.94bn |
| Free cash flow | IDR 24.73bn | −IDR 15.76bn | IDR 4.24bn | IDR 27.89bn | IDR 24.30bn | IDR 2.85bn |
| Dividends paid | −IDR 22.33bn | −IDR 4.77bn | −IDR 8.60bn | −IDR 48.00bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 21.05bn | IDR 10.13bn | IDR 19.59bn | IDR 14.84bn | IDR 16.59bn | IDR 19.62bn | IDR 28.06bn | IDR 12.02bn |
| Gross profit | IDR 18.97bn | IDR 1.47bn | −IDR 664.6m | IDR 10.84bn | IDR 9.17bn | IDR 12.85bn | IDR 20.05bn | IDR 6.50bn |
| Operating income | IDR 17.52bn | −IDR 28.8m | −IDR 2.15bn | IDR 9.26bn | IDR 7.71bn | IDR 11.11bn | IDR 18.97bn | IDR 5.20bn |
| Net income | IDR 16.30bn | −IDR 431.5m | −IDR 5.68bn | IDR 8.36bn | IDR 5.85bn | IDR 9.55bn | IDR 14.69bn | IDR 3.95bn |
| Diluted earnings per share | 7.52 | -0.20 | -2.62 | 3.86 | 2.70 | 4.41 | 6.78 | 1.82 |
| Cash from operations | IDR 12.80bn | −IDR 1.73bn | IDR 5.22bn | IDR 4.44bn | IDR 10.69bn | IDR 8.30bn | IDR 22.08bn | IDR 2.50bn |
| Capital spending | −IDR 14.0m | −IDR 4.0m | −IDR 817.0m | −IDR 1.62bn | −IDR 817.0m | −IDR 662.0m | −IDR 37.27bn | −IDR 826.0m |
| Free cash flow | IDR 12.79bn | −IDR 1.73bn | IDR 4.41bn | IDR 2.81bn | IDR 9.88bn | IDR 7.63bn | −IDR 15.19bn | IDR 1.68bn |
| Total assets | IDR 189.32bn | IDR 183.25bn | IDR 186.92bn | IDR 197.09bn | IDR 197.39bn | IDR 198.34bn | IDR 190.56bn | IDR 173.99bn |
| Cash and short-term investments | IDR 64.75bn | IDR 63.21bn | IDR 65.23bn | IDR 68.70bn | IDR 72.86bn | IDR 71.53bn | IDR 64.21bn | IDR 46.68bn |
| Debt | IDR 330.8m | IDR 631.2m | IDR 1.01bn | IDR 1.29bn | IDR 1.57bn | IDR 1.84bn | IDR 2.11bn | IDR 197.8m |
| Shareholders' equity | IDR 186.89bn | IDR 180.37bn | IDR 180.82bn | IDR 194.20bn | IDR 192.33bn | IDR 194.71bn | IDR 185.15bn | IDR 170.41bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.6% | 60.0% | 58.2% | 58.0% | 46.6% | 49.6% |
| Operating margin | 36.7% | 51.8% | 53.2% | 54.0% | 40.5% | 39.3% |
| Net margin | 25.6% | 42.7% | 42.5% | 43.0% | 29.8% | 35.8% |
| Return on equity | 10.0% | 14.7% | 16.1% | 51.2% | 20.2% | 16.4% |
| Return on assets | 9.7% | 14.2% | 15.5% | 37.9% | 16.4% | 13.8% |
| Free cash flow yield | 9.5% | 21.7% | 5.4% | 803192.5% | — | — |
| Revenue growth | 11.1% | 3.1% | -4.1% | 27.9% | 85.8% | — |
| Earnings growth | -33.4% | 3.6% | -5.4% | 84.6% | 54.8% | — |
| Current ratio | 14.20x | 19.51x | 17.43x | 0.93x | 2.92x | 4.80x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.07x | 0.06x | 0.03x |
| Equity ratio | 96.7% | 97.2% | 96.3% | 73.9% | 81.1% | 83.9% |
| Buybacks as a share of market value | 0.0% | 38.4% | -12385463.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 21.2% | — |
| Operating income | -9.3% | 19.5% | — |
| Net income | -13.2% | 13.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.4% | 55.2% | 53.4% | — |
| Operating margin | 43.9% | 48.6% | 46.6% | — |
| Net margin | 33.7% | 38.1% | 36.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 22.6 | 6.2 | 20.4 |
| Price to sales | 5.8 | 2.6 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 4.50 | 10.30 | 2.20 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.