161
—
Close of 27 Oct 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 16.27trn
FY2016FY2025
Net income
−IDR 6.08trn
FY2016FY2025
Free cash flow
−IDR 1.53trn
FY2016FY2025
Shareholders' equity
IDR 3.15trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 16.27trn | IDR 19.81trn | IDR 18.46trn | IDR 18.92trn | IDR 16.76trn | IDR 15.83trn | IDR 24.66trn | IDR 25.12trn | IDR 21.50trn | IDR 16.46trn |
| Gross profit | IDR 1.43trn | IDR 2.63trn | IDR 2.38trn | IDR 2.65trn | IDR 2.17trn | IDR 2.24trn | IDR 3.49trn | IDR 3.55trn | IDR 3.25trn | IDR 2.46trn |
| Operating income | −IDR 5.64trn | IDR 2.14trn | IDR 581.00bn | IDR 1.55trn | IDR 1.59trn | IDR 916.10bn | IDR 2.12trn | IDR 2.42trn | IDR 2.47trn | IDR 1.97trn |
| Net income | −IDR 6.08trn | IDR 415.65bn | IDR 481.37bn | IDR 271.70bn | IDR 265.98bn | IDR 164.05bn | IDR 819.46bn | IDR 1.50trn | IDR 1.45trn | IDR 1.02trn |
| Diluted earnings per share | -982.20 | 67.20 | 77.82 | 43.93 | 43.00 | 26.52 | 132.17 | 242.26 | 234.38 | 165.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 42.98trn | IDR 56.59trn | IDR 56.53trn | IDR 57.61trn | IDR 55.57trn | IDR 53.47trn | IDR 59.17trn | IDR 52.55trn | IDR 41.78trn | IDR 31.23trn |
| Cash and short-term investments | IDR 3.25trn | IDR 4.18trn | IDR 4.18trn | IDR 5.44trn | IDR 6.67trn | IDR 8.01trn | IDR 9.15trn | IDR 8.65trn | IDR 9.38trn | IDR 9.13trn |
| Total liabilities | IDR 38.68trn | IDR 41.33trn | IDR 41.38trn | IDR 42.79trn | IDR 41.24trn | IDR 39.47trn | IDR 41.84trn | IDR 36.23trn | IDR 27.54trn | IDR 20.44trn |
| Debt | IDR 18.17trn | IDR 21.95trn | IDR 19.71trn | IDR 20.62trn | IDR 19.65trn | IDR 18.56trn | IDR 16.36trn | IDR 12.23trn | IDR 8.93trn | IDR 6.79trn |
| Shareholders' equity | IDR 3.15trn | IDR 12.12trn | IDR 11.72trn | IDR 11.15trn | IDR 10.85trn | IDR 10.55trn | IDR 13.43trn | IDR 12.77trn | IDR 11.45trn | IDR 9.80trn |
| Shares outstanding | 6,185m | 6,185m | 6,185m | 6,185m | 6,185m | 6,185m | 6,200m | 6,200m | 6,200m | 6,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 958.24bn | IDR 285.58bn | IDR 436.30bn | IDR 268.45bn | IDR 468.70bn | −IDR 268.99bn | IDR 300.14bn | IDR 716.13bn | IDR 1.46trn | IDR 986.83bn |
| Capital spending | −IDR 573.65bn | −IDR 1.94trn | −IDR 1.18trn | −IDR 1.58trn | −IDR 1.17trn | −IDR 1.69trn | −IDR 1.09trn | −IDR 49.74bn | −IDR 14.89bn | −IDR 340.31bn |
| Free cash flow | −IDR 1.53trn | −IDR 1.65trn | −IDR 744.43bn | −IDR 1.31trn | −IDR 703.37bn | −IDR 1.96trn | −IDR 789.25bn | IDR 666.39bn | IDR 1.45trn | IDR 646.53bn |
| Dividends paid | — | −IDR 18.51bn | — | — | — | −IDR 209.32bn | −IDR 300.40bn | −IDR 290.63bn | −IDR 307.01bn | −IDR 176.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.12trn | IDR 2.83trn | IDR 5.53trn | IDR 4.03trn | IDR 3.20trn | IDR 3.51trn | IDR 5.81trn | IDR 5.21trn |
| Gross profit | IDR 298.08bn | IDR 462.69bn | −IDR 170.73bn | IDR 689.15bn | IDR 490.08bn | IDR 432.06bn | IDR 978.23bn | IDR 614.20bn |
| Operating income | — | IDR 420.32bn | −IDR 7.16trn | IDR 300.19bn | IDR 594.25bn | IDR 433.71bn | IDR 938.39bn | IDR 367.13bn |
| Net income | IDR 143.00bn | IDR 50.47bn | −IDR 6.08trn | −IDR 59.69bn | IDR 5.86bn | IDR 59.39bn | IDR 148.36bn | IDR 120.29bn |
| Diluted earnings per share | 11.56 | 4.08 | -983.10 | -9.65 | 0.95 | 9.60 | 23.99 | 19.45 |
| Cash from operations | — | −IDR 1.10trn | −IDR 822.22bn | IDR 169.64bn | −IDR 214.85bn | −IDR 90.81bn | IDR 1.68trn | −IDR 1.03trn |
| Capital spending | −IDR 3.64bn | −IDR 6.92bn | −IDR 462.35bn | −IDR 706.92bn | −IDR 6.02bn | −IDR 22.37bn | −IDR 1.28trn | −IDR 504.13bn |
| Free cash flow | — | −IDR 1.11trn | −IDR 1.28trn | −IDR 537.28bn | −IDR 220.88bn | −IDR 113.18bn | IDR 398.68bn | −IDR 1.53trn |
| Total assets | IDR 43.36trn | IDR 41.96trn | IDR 42.98trn | IDR 55.53trn | IDR 55.53trn | IDR 56.49trn | IDR 56.59trn | IDR 57.91trn |
| Cash and short-term investments | — | IDR 2.03trn | IDR 3.25trn | IDR 3.16trn | IDR 2.54trn | IDR 3.03trn | IDR 4.18trn | IDR 3.07trn |
| Debt | IDR 13.45trn | IDR 19.12trn | IDR 18.86trn | IDR 21.59trn | IDR 21.54trn | IDR 21.16trn | IDR 21.95trn | IDR 21.55trn |
| Shareholders' equity | IDR 3.40trn | IDR 3.21trn | IDR 3.15trn | IDR 12.14trn | IDR 12.19trn | IDR 12.19trn | IDR 12.12trn | IDR 11.98trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 13.3% | 12.9% | 14.0% | 13.0% | 14.1% |
| Operating margin | -34.7% | 10.8% | 3.1% | 8.2% | 9.5% | 5.8% |
| Net margin | -37.3% | 2.1% | 2.6% | 1.4% | 1.6% | 1.0% |
| Return on equity | -192.9% | 3.4% | 4.1% | 2.4% | 2.5% | 1.6% |
| Return on assets | -14.1% | 0.7% | 0.9% | 0.5% | 0.5% | 0.3% |
| Free cash flow yield | -30.2% | 174.5% | 126.9% | 144.9% | 128.8% | 111.5% |
| Revenue growth | -17.9% | 7.3% | -2.4% | 12.9% | 5.9% | -35.8% |
| Earnings growth | -1561.6% | -13.7% | 77.2% | 2.2% | 62.1% | -80.0% |
| Current ratio | 1.06x | 1.29x | 1.14x | 1.21x | 1.12x | 1.14x |
| Debt to equity | 5.69x | 1.76x | 1.68x | 1.83x | 1.79x | 1.76x |
| Equity ratio | 7.3% | 21.4% | 20.7% | 19.4% | 19.5% | 19.7% |
| Interest coverage | -2.33x | 1.13x | 0.48x | 1.23x | 1.19x | 1.02x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 0.5% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 12.4% | 12.7% | 13.6% |
| Operating margin | -9.7% | -1.9% | 1.1% | 5.6% |
| Net margin | -15.7% | -6.7% | -4.2% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | 5.0 | 5.5 | 16.3 | 23.0 | 70.3 | 12.0 | 7.5 | 11.3 | 23.1 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.7 | 0.4 | 0.5 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.842 | 48.452 | 46.876 | 49.52 | 29.066 | 20.882 | 24.769 | 18.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.