P 
0.05
+4.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$575,000
FY2017FY2026
Net income
−A$8.6m
FY2017FY2026
Free cash flow
−A$10.7m
FY2017FY2026
Shareholders' equity
A$63.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$575,000 | A$70,000 | A$941,550 | A$81,230 | A$7,710 | — | — | — | — | — |
| Gross profit | −A$64,808 | −A$1.2m | −A$80,426 | −A$137,335 | −A$1.6m | −A$180,452 | −A$266,030 | −A$326,083 | −A$1.7m | −A$54,161 |
| Operating income | −A$12.6m | −A$41.5m | −A$8.7m | −A$9.1m | −A$11.4m | −A$15.5m | −A$7.2m | −A$11.1m | −A$14.4m | −A$10.7m |
| Net income | −A$8.6m | −A$35.9m | A$43.7m | −A$8.9m | −A$11.3m | −A$15.4m | −A$7.2m | −A$14.6m | −A$15.8m | −A$10.7m |
| Diluted earnings per share | -0.01 | -0.02 | 0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$67.8m | A$81.3m | A$86.2m | A$21.8m | A$13.9m | A$18.0m | A$12.1m | A$13.8m | A$15.5m | A$10.0m |
| Cash and short-term investments | A$65.1m | A$69.6m | A$84.1m | A$4.5m | A$3.6m | A$7.4m | A$1.7m | A$3.1m | A$2.2m | A$6.7m |
| Total liabilities | A$4.2m | A$3.8m | A$2.2m | A$3.5m | A$3.5m | A$3.1m | A$2.4m | A$2.4m | A$9.2m | A$6.1m |
| Debt | A$108,833 | A$215,967 | — | — | — | — | — | — | A$5.4m | A$3.7m |
| Shareholders' equity | A$63.6m | A$77.5m | A$84.0m | A$18.3m | A$10.4m | A$14.8m | A$9.8m | A$11.4m | A$6.3m | A$3.9m |
| Shares outstanding | 1,479m | 1,479m | 1,637m | 1,178m | 984m | 815m | 701m | 519m | 352m | 185m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$10.4m | −A$13.2m | −A$8.1m | −A$8.8m | −A$10.7m | −A$14.2m | −A$6.8m | −A$11.0m | −A$11.9m | −A$9.2m |
| Capital spending | −A$334,147 | −A$218,000 | −A$194,555 | −A$16,239 | −A$31,942 | −A$311,028 | −A$480,359 | −A$897,975 | −A$9.6m | −A$198,779 |
| Free cash flow | −A$10.7m | −A$13.5m | −A$8.3m | −A$8.8m | −A$10.7m | −A$14.6m | −A$7.3m | −A$11.9m | −A$21.6m | −A$9.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$575,000 | A$984,110 | — | A$70,000 | A$1.7m | A$893,660 | A$47,890 | — |
| Gross profit | A$500,263 | −A$565,071 | — | −A$67,719 | −A$129,776 | −A$33,370 | −A$47,056 | −A$61,769 |
| Operating income | −A$5.4m | −A$7.2m | −A$3.3m | −A$7.4m | −A$34.1m | −A$5.3m | −A$3.4m | −A$4.0m |
| Net income | −A$6.1m | −A$2.5m | −A$1.2m | −A$4.6m | −A$31.3m | A$49.3m | −A$5.6m | −A$3.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | 0.03 | -0.00 | -0.00 |
| Cash from operations | −A$4.0m | −A$5.0m | −A$2.0m | −A$3.0m | −A$9.0m | −A$4.0m | −A$1.0m | −A$4.0m |
| Total assets | A$67.8m | A$77.0m | A$77.0m | A$81.3m | A$83.0m | A$86.2m | A$32.4m | A$21.8m |
| Cash and short-term investments | A$65.1m | A$74.6m | A$74.6m | A$69.6m | A$79.8m | A$84.1m | A$31.7m | A$4.5m |
| Debt | A$108,833 | A$158,262 | A$102,782 | A$215,964 | A$316,235 | — | — | — |
| Shareholders' equity | A$63.6m | A$73.4m | A$73.4m | A$77.5m | A$79.6m | A$84.0m | A$29.3m | A$18.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 92.0% | — | — |
| Operating income | 11.5% | -4.0% | 30.0% |
| Net income | -1.3% | -11.0% | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -195.7% | -88.7% | — | — |
| Operating margin | -8388.2% | -4310.0% | — | — |
| Net margin | -6892.7% | -583.3% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.7 | -3.0 | 1.8 | -8.7 | -5.6 | -5.8 | -15.5 | -1.3 | -1.9 | -2.9 |
| Price to sales | 115.8 | — | 83.5 | — | — | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.