13.60
+2.26%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 20.37bn
FY2017FY2026
Net income
−THB 177.4m
FY2017FY2026
Free cash flow
THB 583.9m
FY2017FY2026
Shareholders' equity
THB 19.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 20.37bn | THB 22.34bn | THB 20.87bn | THB 26.34bn | THB 21.54bn | THB 15.14bn | THB 14.05bn | THB 14.75bn | THB 12.67bn | THB 11.54bn |
| Gross profit | THB 2.22bn | THB 3.14bn | THB 2.37bn | THB 4.76bn | THB 6.25bn | THB 4.71bn | THB 3.28bn | THB 3.20bn | THB 2.65bn | THB 2.21bn |
| Operating income | THB 369.7m | THB 1.55bn | THB 437.3m | THB 2.54bn | THB 4.12bn | THB 3.28bn | THB 2.09bn | THB 2.15bn | THB 1.59bn | THB 1.30bn |
| Net income | −THB 177.4m | THB 1.16bn | THB 300.7m | THB 2.10bn | THB 3.55bn | THB 2.97bn | THB 1.80bn | THB 2.32bn | THB 1.17bn | THB 1.37bn |
| Diluted earnings per share | -0.20 | 1.28 | 0.33 | 2.33 | 3.94 | 3.30 | 2.00 | 2.58 | 1.30 | 1.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 25.03bn | THB 25.99bn | THB 26.84bn | THB 25.72bn | THB 25.56bn | THB 20.03bn | THB 17.49bn | THB 15.85bn | THB 15.14bn | THB 14.40bn |
| Cash and short-term investments | THB 1.37bn | THB 1.45bn | THB 1.99bn | THB 2.54bn | THB 2.27bn | THB 1.86bn | THB 1.20bn | THB 869.2m | THB 1.33bn | THB 737.5m |
| Total liabilities | THB 5.41bn | THB 6.27bn | THB 6.48bn | THB 6.45bn | THB 7.64bn | THB 4.69bn | THB 4.57bn | THB 4.24bn | THB 4.60bn | THB 4.73bn |
| Debt | THB 2.37bn | THB 2.99bn | THB 2.78bn | THB 3.20bn | THB 3.76bn | THB 2.28bn | THB 2.56bn | THB 2.61bn | THB 3.09bn | THB 3.22bn |
| Shareholders' equity | THB 19.29bn | THB 19.47bn | THB 20.14bn | THB 19.10bn | THB 17.83bn | THB 15.28bn | THB 12.89bn | THB 11.58bn | THB 10.51bn | THB 9.64bn |
| Shares outstanding | 900m | 900m | 900m | 900m | 900m | 900m | 900m | 900m | 900m | 900m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.50bn | THB 1.77bn | THB 1.61bn | THB 3.03bn | THB 1.79bn | THB 3.95bn | THB 2.86bn | THB 2.36bn | THB 1.70bn | THB 2.11bn |
| Capital spending | −THB 919.2m | −THB 2.09bn | −THB 2.18bn | −THB 1.15bn | −THB 1.72bn | −THB 2.11bn | −THB 1.85bn | −THB 1.46bn | −THB 338.2m | −THB 201.0m |
| Free cash flow | THB 583.9m | −THB 327.3m | −THB 565.6m | THB 1.88bn | THB 75.6m | THB 1.83bn | THB 1.01bn | THB 902.6m | THB 1.36bn | THB 1.91bn |
| Dividends paid | −THB 180.0m | −THB 351.0m | −THB 288.0m | −THB 819.0m | −THB 1.29bn | −THB 747.0m | −THB 621.9m | −THB 613.8m | −THB 492.7m | −THB 486.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.15bn | THB 4.99bn | THB 4.75bn | THB 5.31bn | THB 5.33bn | THB 5.40bn | THB 5.44bn | THB 5.69bn |
| Gross profit | THB 1.31bn | THB 444.1m | THB 493.0m | THB 581.5m | THB 701.1m | THB 754.6m | THB 616.8m | THB 865.2m |
| Operating income | THB 800.8m | THB 97.2m | THB 93.2m | THB 79.6m | −THB 368.4m | −THB 154.0m | THB 481.7m | THB 800.2m |
| Net income | THB 503.8m | THB 50.7m | THB 89.3m | THB 42.2m | −THB 359.6m | −THB 150.9m | THB 343.9m | THB 612.8m |
| Diluted earnings per share | 0.56 | 0.06 | 0.10 | 0.05 | -0.40 | -0.17 | 0.38 | 0.68 |
| Cash from operations | THB 63.0m | THB 307.0m | THB 251.0m | THB 588.0m | THB 390.0m | THB 414.0m | THB 264.0m | THB 929.0m |
| Capital spending | −THB 247.0m | −THB 203.0m | −THB 150.0m | −THB 281.0m | −THB 284.0m | −THB 875.0m | −THB 416.0m | −THB 344.0m |
| Free cash flow | −THB 184.0m | THB 104.0m | THB 101.0m | THB 307.0m | THB 106.0m | −THB 461.0m | −THB 152.0m | THB 585.0m |
| Total assets | THB 26.46bn | THB 25.03bn | THB 24.81bn | THB 25.46bn | THB 25.57bn | THB 25.99bn | THB 25.72bn | THB 25.46bn |
| Cash and short-term investments | THB 1.23bn | THB 1.37bn | THB 1.72bn | THB 1.59bn | THB 1.41bn | THB 1.45bn | THB 1.74bn | THB 2.01bn |
| Debt | THB 2.31bn | THB 2.37bn | THB 3.03bn | THB 2.87bn | THB 2.72bn | THB 2.95bn | THB 3.08bn | THB 2.87bn |
| Shareholders' equity | THB 19.88bn | THB 19.29bn | THB 18.88bn | THB 19.19bn | THB 19.55bn | THB 19.47bn | THB 19.13bn | THB 19.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | 6.1% | 5.2% |
| Operating income | -47.4% | -35.4% | -9.8% |
| Net income | — | — | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 13.9% | 18.5% | 19.3% |
| Operating margin | 4.5% | 5.5% | 9.7% | 10.7% |
| Net margin | 2.3% | 3.8% | 7.8% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -68.0 | 6.5 | 34.4 | 4.3 | 6.4 | 7.2 | 11.3 | 5.6 | 10.0 | 8.6 |
| Price to sales | 0.6 | 0.3 | 0.5 | 0.3 | 1.1 | 1.4 | 1.4 | 0.9 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 10 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.20 | 0.39 | 0.32 | 0.91 | 1.43 | 0.83 | 0.69 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.