7.30
+0.69%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 224.34bn
FY2016FY2025
Net income
THB 1.02bn
FY2016FY2025
Free cash flow
THB 1.14bn
FY2016FY2025
Shareholders' equity
THB 10.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 224.34bn | THB 225.81bn | THB 198.81bn | THB 179.42bn | THB 133.76bn | THB 104.42bn | THB 120.03bn | THB 107.83bn | THB 84.62bn | THB 64.59bn |
| Gross profit | THB 17.49bn | THB 14.77bn | THB 12.92bn | THB 12.01bn | THB 10.13bn | THB 10.60bn | THB 9.90bn | THB 7.44bn | THB 6.25bn | THB 5.46bn |
| Operating income | THB 1.79bn | THB 1.89bn | THB 1.91bn | THB 2.43bn | THB 2.40bn | THB 3.43bn | THB 2.26bn | THB 1.02bn | THB 1.12bn | THB 1.36bn |
| Net income | THB 1.02bn | THB 1.02bn | THB 944.1m | THB 934.1m | THB 1.01bn | THB 1.89bn | THB 1.56bn | THB 624.7m | THB 913.1m | THB 1.07bn |
| Diluted earnings per share | 0.61 | 0.61 | 0.57 | 0.56 | 0.63 | 1.14 | 0.92 | 0.37 | 0.55 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 56.69bn | THB 51.75bn | THB 46.93bn | THB 45.13bn | THB 44.38bn | THB 42.04bn | THB 22.65bn | THB 20.94bn | THB 17.99bn | THB 12.53bn |
| Cash and short-term investments | THB 3.11bn | THB 2.21bn | THB 3.38bn | THB 2.07bn | THB 1.70bn | THB 941.7m | THB 1.04bn | THB 1.01bn | THB 926.0m | THB 639.7m |
| Total liabilities | THB 45.59bn | THB 42.47bn | THB 38.01bn | THB 36.86bn | THB 36.18bn | THB 34.06bn | THB 15.94bn | THB 15.46bn | THB 12.87bn | THB 7.94bn |
| Debt | THB 31.51bn | THB 29.06bn | THB 26.62bn | THB 29.01bn | THB 29.59bn | THB 29.57bn | THB 9.78bn | THB 8.89bn | THB 8.10bn | THB 4.01bn |
| Shareholders' equity | THB 10.02bn | THB 9.05bn | THB 8.78bn | THB 8.15bn | THB 8.10bn | THB 7.88bn | THB 6.65bn | THB 5.44bn | THB 5.10bn | THB 4.58bn |
| Shares outstanding | 1,670m | 1,670m | 1,670m | 1,670m | 1,600m | 1,661m | 1,694m | 1,676m | 1,670m | 1,670m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 6.58bn | THB 4.47bn | THB 5.94bn | THB 5.12bn | THB 5.34bn | THB 2.81bn | THB 3.68bn | THB 4.92bn | THB 2.79bn | THB 3.23bn |
| Capital spending | −THB 5.44bn | −THB 4.89bn | −THB 2.88bn | −THB 2.58bn | −THB 2.45bn | −THB 2.03bn | −THB 2.20bn | −THB 3.39bn | −THB 3.40bn | −THB 1.88bn |
| Free cash flow | THB 1.14bn | −THB 420.9m | THB 3.07bn | THB 2.54bn | THB 2.89bn | THB 777.6m | THB 1.48bn | THB 1.53bn | −THB 607.3m | THB 1.34bn |
| Dividends paid | −THB 417.5m | −THB 751.5m | −THB 334.0m | −THB 751.5m | −THB 835.0m | −THB 668.0m | −THB 334.0m | −THB 283.9m | −THB 334.0m | −THB 501.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 61.86bn | THB 56.83bn | THB 56.73bn | THB 53.71bn | THB 56.50bn | THB 57.41bn | THB 58.68bn | THB 54.40bn |
| Gross profit | THB 4.60bn | THB 4.27bn | THB 4.70bn | THB 4.43bn | THB 4.34bn | THB 4.02bn | THB 3.81bn | THB 3.53bn |
| Operating income | THB 248.1m | −THB 94.6m | THB 606.6m | THB 365.0m | THB 451.4m | THB 370.3m | THB 430.7m | THB 237.4m |
| Net income | THB 73.9m | −THB 205.4m | THB 314.3m | THB 205.1m | THB 312.0m | THB 190.0m | THB 228.4m | THB 70.2m |
| Diluted earnings per share | 0.04 | -0.12 | 0.19 | 0.12 | 0.19 | 0.11 | 0.14 | 0.04 |
| Cash from operations | THB 1.37bn | THB 2.33bn | THB 837.0m | THB 1.07bn | THB 2.14bn | THB 2.49bn | THB 736.0m | THB 2.11bn |
| Capital spending | −THB 724.0m | −THB 1.36bn | −THB 1.27bn | −THB 1.41bn | −THB 1.51bn | −THB 2.09bn | −THB 1.51bn | −THB 1.34bn |
| Free cash flow | THB 648.0m | THB 975.0m | −THB 437.0m | −THB 337.0m | THB 625.0m | THB 402.0m | −THB 770.0m | THB 765.0m |
| Total assets | — | THB 57.87bn | THB 56.69bn | THB 55.21bn | THB 54.16bn | THB 53.36bn | THB 51.75bn | THB 49.59bn |
| Cash and short-term investments | — | THB 3.86bn | THB 3.11bn | THB 2.70bn | THB 2.51bn | THB 2.80bn | THB 2.21bn | THB 2.65bn |
| Debt | — | THB 13.63bn | THB 13.32bn | THB 13.17bn | THB 12.14bn | THB 12.34bn | THB 11.39bn | THB 10.53bn |
| Shareholders' equity | — | THB 9.83bn | THB 10.02bn | THB 9.35bn | THB 9.15bn | THB 9.24bn | THB 9.05bn | THB 8.96bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.8% | 6.5% | 6.5% | 6.7% | 7.6% | 10.1% |
| Operating margin | 0.8% | 0.8% | 1.0% | 1.4% | 1.8% | 3.3% |
| Net margin | 0.5% | 0.5% | 0.5% | 0.5% | 0.8% | 1.8% |
| Return on equity | 10.2% | 11.3% | 10.8% | 11.5% | 12.4% | 24.0% |
| Return on assets | 1.8% | 2.0% | 2.0% | 2.1% | 2.3% | 4.5% |
| Free cash flow yield | 87.2% | 67.9% | 64.0% | 55.9% | 58.9% | 35.4% |
| Revenue growth | -0.7% | 13.6% | 10.8% | 34.1% | 28.1% | -13.0% |
| Earnings growth | -0.0% | 8.2% | 1.1% | -7.2% | -46.9% | 21.4% |
| Current ratio | 0.39x | 0.38x | 0.48x | 0.38x | 0.39x | 0.45x |
| Debt to equity | 1.33x | 1.26x | 1.05x | 1.17x | 1.26x | 1.35x |
| Equity ratio | 17.7% | 17.5% | 18.7% | 18.1% | 18.2% | 18.8% |
| Interest coverage | 1.58x | 1.73x | 1.70x | 2.16x | 2.14x | 3.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -4.3% | 3.6% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 16.5% | 15.4% |
| Operating income | -9.6% | -12.2% | 8.4% |
| Net income | 3.0% | -11.6% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 6.9% | 7.3% | 7.4% |
| Operating margin | 0.8% | 1.0% | 1.3% | 1.4% |
| Net margin | 0.5% | 0.5% | 0.6% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 13.4 | 15.5 | 25.9 | 24.0 | 13.9 | 17.5 | 23.1 | 39.9 | 51.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.25 | 0.45 | 0.20 | 0.45 | 0.50 | 0.40 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.