P 
0.54
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 78.1m
FY2016FY2025
Net income
THB 7.4m
FY2016FY2025
Free cash flow
THB 32.8m
FY2016FY2025
Shareholders' equity
THB 888.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 78.1m | THB 139.8m | THB 178.1m | THB 197.1m | THB 221.2m | THB 253.4m | THB 176.8m | THB 162.0m | THB 161.5m | THB 161.6m |
| Gross profit | THB 34.5m | THB 84.0m | THB 120.8m | THB 137.8m | THB 163.3m | THB 191.0m | THB 124.0m | THB 124.7m | THB 111.2m | THB 113.0m |
| Operating income | THB 662,101 | THB 50.1m | THB 88.4m | THB 105.0m | THB 128.3m | THB 149.6m | THB 84.1m | THB 102.5m | THB 98.1m | THB 95.0m |
| Net income | THB 7.4m | THB 47.0m | THB 75.1m | THB 83.7m | THB 97.9m | THB 111.1m | THB 55.4m | THB 75.4m | THB 71.4m | THB 62.7m |
| Diluted earnings per share | 0.02 | 0.11 | 0.18 | 0.20 | 0.24 | 0.27 | 0.14 | 0.18 | 0.17 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 905.2m | THB 920.7m | THB 905.4m | THB 862.8m | THB 601.3m | THB 626.8m | THB 641.6m | THB 639.1m | THB 731.0m | THB 568.7m |
| Cash and short-term investments | THB 403.0m | THB 389.8m | THB 345.8m | THB 279.1m | THB 8.6m | THB 1.0m | THB 272,203 | THB 119,664 | THB 4.2m | THB 29.8m |
| Total liabilities | THB 14.4m | THB 18.0m | THB 20.7m | THB 19.0m | THB 168.6m | THB 292.0m | THB 417.8m | THB 493.2m | THB 448.5m | THB 357.4m |
| Debt | THB 1.2m | THB 1.6m | THB 2.4m | THB 1.9m | THB 152.5m | THB 263.7m | THB 402.5m | THB 472.2m | THB 422.1m | THB 322.9m |
| Shareholders' equity | THB 888.9m | THB 900.7m | THB 884.7m | THB 843.8m | THB 432.7m | THB 334.8m | THB 223.8m | THB 145.9m | THB 282.5m | THB 211.2m |
| Shares outstanding | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 37.2m | THB 75.1m | THB 98.1m | THB 117.2m | THB 127.5m | THB 165.1m | THB 85.9m | THB 113.9m | THB 86.6m | THB 86.1m |
| Capital spending | −THB 4.4m | −THB 8.2m | −THB 411,562 | −THB 22.2m | −THB 433,656 | −THB 346,348 | −THB 2.1m | −THB 50.9m | −THB 274.1m | −THB 8.1m |
| Free cash flow | THB 32.8m | THB 66.9m | THB 97.7m | THB 95.0m | THB 127.1m | THB 164.7m | THB 83.8m | THB 63.0m | −THB 187.5m | THB 78.0m |
| Dividends paid | −THB 19.3m | −THB 30.7m | −THB 33.6m | −THB 41.0m | −THB 41.0m | −THB 41.0m | −THB 27.0m | −THB 212.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 16.8m | THB 17.4m | THB 16.8m | THB 16.8m | THB 18.9m | THB 25.6m | THB 26.0m | THB 33.5m |
| Gross profit | THB 10.4m | THB 11.2m | THB 10.4m | THB 10.2m | THB 9.9m | THB 12.1m | THB 12.3m | THB 19.6m |
| Operating income | −THB 584,955 | THB 969,812 | −THB 154,640 | −THB 143,776 | −THB 3.2m | THB 4.6m | THB 4.2m | THB 12.0m |
| Net income | THB 740,342 | THB 2.0m | THB 1.4m | THB 1.4m | −THB 814,173 | THB 5.4m | THB 5.2m | THB 11.3m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.01 | 0.01 | 0.03 |
| Cash from operations | THB 6.0m | −THB 1.0m | THB 13.0m | THB 5.0m | THB 4.0m | THB 6.0m | THB 18.0m | THB 12.0m |
| Capital spending | — | — | — | −THB 1.0m | −THB 1.0m | −THB 1.0m | −THB 4.0m | — |
| Free cash flow | — | — | — | THB 4.0m | THB 3.0m | THB 5.0m | THB 14.0m | — |
| Total assets | THB 904.1m | THB 906.3m | THB 905.2m | THB 903.4m | THB 901.8m | THB 925.2m | THB 920.7m | THB 915.2m |
| Cash and short-term investments | THB 395.4m | THB 390.8m | THB 403.0m | THB 388.9m | THB 383.8m | THB 397.0m | THB 389.8m | THB 374.7m |
| Debt | THB 503,446 | THB 497,112 | THB 981,716 | THB 969,366 | THB 957,170 | THB 2.0m | THB 569,000 | THB 570,524 |
| Shareholders' equity | THB 887.6m | THB 890.9m | THB 888.9m | THB 887.5m | THB 886.1m | THB 906.2m | THB 900.7m | THB 895.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.6% | -21.0% | — |
| Operating income | -81.5% | -66.2% | — |
| Net income | -55.4% | -41.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.4% | 63.6% | 68.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 35.3 | 12.1 | 12.6 | 13.1 |
| Price to sales | 3.4 | 4.1 | 5.3 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.047 | 0.075 | 0.082 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.