2,970
-0.34%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 42.65trn
FY2016FY2025
Net income
IDR 2.93trn
FY2016FY2025
Free cash flow
IDR 2.76trn
FY2016FY2025
Shareholders' equity
IDR 22.48trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 42.65trn | IDR 42.76trn | IDR 38.49trn | IDR 42.65trn | IDR 29.26trn | IDR 17.33trn | IDR 21.79trn | IDR 21.17trn | IDR 19.47trn | IDR 14.06trn |
| Gross profit | IDR 6.26trn | IDR 8.20trn | IDR 9.62trn | IDR 17.10trn | IDR 13.48trn | IDR 4.57trn | IDR 7.61trn | IDR 8.55trn | IDR 8.51trn | IDR 4.40trn |
| Research and development | — | — | — | — | — | — | — | IDR 53.54bn | IDR 55.13bn | IDR 7.88bn |
| Operating income | IDR 4.00trn | IDR 5.65trn | IDR 7.20trn | IDR 15.15trn | IDR 9.96trn | IDR 2.52trn | IDR 5.01trn | IDR 6.28trn | IDR 5.90trn | IDR 2.53trn |
| Net income | IDR 2.93trn | IDR 5.10trn | IDR 6.11trn | IDR 12.57trn | IDR 7.91trn | IDR 2.39trn | IDR 4.06trn | IDR 5.02trn | IDR 4.48trn | IDR 2.01trn |
| Diluted earnings per share | 254.46 | 443.25 | 531.54 | 1,094.05 | 706.79 | 213.29 | 362.54 | 476.64 | 424.69 | 190.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 43.92trn | IDR 41.79trn | IDR 38.77trn | IDR 45.36trn | IDR 36.12trn | IDR 24.06trn | IDR 26.10trn | IDR 24.17trn | IDR 21.99trn | IDR 18.58trn |
| Cash and short-term investments | IDR 4.99trn | IDR 4.80trn | IDR 5.56trn | IDR 16.74trn | IDR 13.75trn | IDR 4.64trn | IDR 4.94trn | IDR 6.62trn | IDR 3.96trn | IDR 4.39trn |
| Total liabilities | IDR 21.30trn | IDR 19.14trn | IDR 17.20trn | IDR 16.44trn | IDR 11.87trn | IDR 7.12trn | IDR 7.68trn | IDR 7.90trn | IDR 8.19trn | IDR 8.02trn |
| Debt | IDR 3.86trn | IDR 2.25trn | IDR 1.30trn | IDR 1.36trn | IDR 1.05trn | IDR 932.18bn | IDR 630.94bn | IDR 832.39bn | IDR 973.50bn | IDR 2.37trn |
| Shareholders' equity | IDR 22.48trn | IDR 22.51trn | IDR 21.43trn | IDR 28.71trn | IDR 24.06trn | IDR 16.76trn | IDR 18.26trn | IDR 16.02trn | IDR 13.61trn | IDR 10.42trn |
| Shares outstanding | 11,514m | 11,514m | 11,487m | 11,487m | 11,190m | 11,190m | 11,190m | 10,540m | 10,540m | 10,540m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 6.26trn | IDR 5.05trn | IDR 3.10trn | IDR 12.53trn | IDR 10.80trn | IDR 3.51trn | IDR 4.30trn | IDR 7.87trn | IDR 2.42trn | IDR 1.93trn |
| Capital spending | −IDR 3.51trn | −IDR 1.23trn | −IDR 937.25bn | −IDR 889.14bn | −IDR 948.95bn | −IDR 715.06bn | −IDR 1.25trn | −IDR 839.37bn | −IDR 686.17bn | −IDR 301.47bn |
| Free cash flow | IDR 2.76trn | IDR 3.82trn | IDR 2.17trn | IDR 11.64trn | IDR 9.85trn | IDR 2.80trn | IDR 3.05trn | IDR 7.03trn | IDR 1.73trn | IDR 1.63trn |
| Dividends paid | −IDR 3.83trn | −IDR 4.58trn | −IDR 12.57trn | −IDR 7.91trn | −IDR 835.39bn | −IDR 3.65trn | −IDR 3.77trn | −IDR 3.36trn | −IDR 601.86bn | −IDR 610.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.10trn | IDR 9.93trn | IDR 11.32trn | IDR 10.88trn | IDR 10.49trn | IDR 9.96trn | IDR 12.11trn | IDR 11.01trn |
| Gross profit | IDR 2.59trn | IDR 1.45trn | IDR 2.80trn | IDR 1.21trn | IDR 1.20trn | IDR 1.05trn | IDR 2.59trn | IDR 2.10trn |
| Operating income | IDR 1.85trn | IDR 854.84bn | IDR 2.00trn | IDR 737.28bn | IDR 471.83bn | IDR 442.81bn | IDR 1.73trn | IDR 1.48trn |
| Net income | IDR 1.85trn | IDR 801.79bn | IDR 1.54trn | IDR 560.98bn | IDR 441.56bn | IDR 391.48bn | IDR 1.87trn | IDR 1.20trn |
| Diluted earnings per share | 160.50 | 69.63 | 133.39 | 48.72 | 38.35 | 34.00 | 162.70 | 104.00 |
| Cash from operations | IDR 2.57trn | IDR 2.06trn | IDR 2.06trn | IDR 1.98trn | IDR 1.01trn | IDR 1.21trn | IDR 667.10bn | IDR 1.32trn |
| Capital spending | −IDR 231.24bn | −IDR 915.80bn | −IDR 1.06trn | −IDR 917.99bn | −IDR 913.92bn | −IDR 616.72bn | −IDR 173.94bn | −IDR 445.32bn |
| Free cash flow | IDR 2.33trn | IDR 1.14trn | IDR 1.00trn | IDR 1.06trn | IDR 97.14bn | IDR 596.11bn | IDR 493.16bn | IDR 869.84bn |
| Total assets | IDR 48.10trn | IDR 43.23trn | IDR 43.92trn | IDR 42.84trn | IDR 42.68trn | IDR 42.26trn | IDR 41.79trn | IDR 40.15trn |
| Cash and short-term investments | IDR 7.30trn | IDR 4.64trn | IDR 4.99trn | IDR 4.46trn | IDR 4.47trn | IDR 5.30trn | IDR 4.80trn | IDR 5.00trn |
| Debt | IDR 346.30bn | IDR 2.39trn | IDR 3.86trn | IDR 4.07trn | IDR 1.23trn | IDR 2.01trn | IDR 2.25trn | IDR 2.92trn |
| Shareholders' equity | IDR 25.23trn | IDR 23.53trn | IDR 22.48trn | IDR 20.66trn | IDR 19.64trn | IDR 22.93trn | IDR 22.51trn | IDR 20.21trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 19.2% | 25.0% | 40.1% | 46.1% | 26.4% | — | — | — | — | — | — |
| Operating margin | 9.4% | 13.2% | 18.7% | 35.5% | 34.0% | 14.5% | — | — | — | — | — | — |
| Net margin | 6.9% | 11.9% | 15.9% | 29.5% | 27.0% | 13.8% | — | — | — | — | — | — |
| Return on equity | 13.0% | 22.7% | 28.5% | 43.8% | 32.9% | 14.2% | — | — | — | — | — | — |
| Return on assets | 6.7% | 12.2% | 15.8% | 27.7% | 21.9% | 9.9% | — | — | — | — | — | — |
| Free cash flow yield | 34.6% | 22.3% | 14.4% | 47.7% | 42.8% | 15.4% | — | — | — | — | — | — |
| Revenue growth | -0.3% | 11.1% | -9.8% | 45.8% | 68.9% | -20.5% | — | — | — | — | — | — |
| Earnings growth | -42.6% | -16.4% | -51.4% | 58.9% | 231.4% | -41.2% | — | — | — | — | — | — |
| Current ratio | 1.12x | 1.27x | 1.52x | 2.28x | 2.43x | 2.16x | — | — | — | — | — | — |
| Debt to equity | 0.16x | 0.08x | 0.03x | 0.02x | 0.02x | 0.03x | — | — | — | — | — | — |
| Equity ratio | 51.2% | 53.9% | 55.3% | 63.3% | 66.6% | 69.7% | — | — | — | — | — | — |
| Interest coverage | 17.95x | 32.43x | 62.11x | 107.83x | 89.65x | 29.40x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.3% | 0.1% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.0% | -2.7% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 19.7% | 12.0% |
| Operating income | -35.9% | 9.7% | 5.2% |
| Net income | -38.5% | 4.2% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 24.7% | 27.8% | 30.5% |
| Operating margin | 11.3% | 19.2% | 20.9% | 22.0% |
| Net margin | 9.4% | 16.0% | 17.4% | 18.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 6.2 | 4.6 | 3.4 | 3.8 | 13.2 | 7.3 | 9.0 | 5.8 | 13.1 |
| Price to sales | 0.6 | 0.7 | 0.7 | 1.0 | 1.0 | 1.8 | 1.4 | 2.1 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 114.508 | 332.437 | 397.712 | 1,094.05 | 688.515 | 74.694 | 326.465 | 339.631 |
- 5-for-1 split · 14 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.