P 
22.94
+3.43%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$95.8m
FY2016FY2025
Net income
$14.1m
FY2016FY2025
Free cash flow
$37.6m
FY2016FY2025
Shareholders' equity
$285.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $95.8m | $76.4m | $63.7m | $53.3m | $39.9m | $24.4m | $11.3m | $7.7m | $6.7m | $6.7m |
| Gross profit | $84.5m | $57.4m | $48.3m | $40.5m | $30.6m | $19.4m | $8.7m | $5.8m | $5.2m | $5.6m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | — | — | — |
| Operating income | $34.3m | $20.5m | $14.0m | $9.7m | $5.9m | $2.0m | $68,527 | $2.6m | $2.1m | $3.2m |
| Net income | $14.1m | $6.6m | $3.7m | $3.9m | $2.1m | −$352,000 | −$1.0m | $1.1m | $1.1m | $1.5m |
| Diluted earnings per share | 0.58 | 0.29 | 0.17 | 0.20 | 0.13 | -0.04 | -0.20 | 0.21 | 0.21 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $759.1m | $646.8m | $567.3m | $501.3m | $377.7m | $258.9m | $136.8m | $35.7m | $33.7m | $33.4m |
| Cash and short-term investments | $1.5m | $1.8m | $2.2m | $1.5m | $5.9m | $2.2m | $12.5m | $262,926 | $159,700 | $464,740 |
| Total liabilities | $399.5m | $329.3m | $265.7m | $217.6m | $112.2m | $139.2m | $67.0m | $41.3m | $43.7m | $44.6m |
| Debt | $322.8m | $296.7m | $240.6m | $163.9m | $62.4m | $202.6m | $111.2m | $34.8m | $37.7m | $38.3m |
| Shareholders' equity | $285.2m | $251.3m | $243.6m | $229.2m | $220.0m | $92.0m | $69.8m | −$5.6m | −$10.0m | −$11.3m |
| Shares outstanding | 24m | 23m | 21m | 19m | 16m | 9m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $44.5m | $33.5m | $28.4m | $24.6m | $17.1m | $9.4m | $2.9m | $2.7m | $2.3m | $3.0m |
| Capital spending | −$6.9m | −$2.8m | −$2.9m | −$3.7m | −$1.9m | −$969,911 | −$151,582 | −$104,062 | −$2.1m | — |
| Free cash flow | $37.6m | $30.7m | $25.6m | $20.9m | $15.2m | $8.4m | $2.7m | $2.6m | $216,884 | $3.0m |
| Dividends paid | −$30.8m | −$28.0m | −$19.7m | −$21.6m | −$15.0m | −$8.2m | −$3.5m | −$5.3m | −$5.3m | −$9.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.6m | $26.7m | $26.0m | $24.3m | $23.4m | $22.1m | $21.4m | $19.7m |
| Gross profit | $25.4m | $8.3m | $29.8m | $19.1m | $18.6m | $17.0m | $16.6m | $14.6m |
| Operating income | $16.1m | $9.2m | $14.5m | $9.1m | $8.7m | $6.3m | $9.2m | $4.8m |
| Net income | $6.4m | $3.8m | $4.6m | $3.8m | $3.6m | $2.1m | $4.5m | $1.1m |
| Diluted earnings per share | 0.23 | 0.14 | 0.19 | 0.16 | 0.15 | 0.09 | 0.19 | 0.05 |
| Cash from operations | $14.0m | $10.0m | $11.0m | $10.0m | $11.0m | $10.0m | $9.0m | $8.0m |
| Capital spending | — | −$1.0m | −$1.0m | −$2.0m | −$2.0m | — | — | — |
| Free cash flow | — | $9.0m | $10.0m | $8.0m | $9.0m | — | — | — |
| Total assets | $836.6m | $792.5m | $759.1m | $735.2m | $689.8m | $654.0m | $646.8m | $615.1m |
| Cash and short-term investments | $1.8m | $1.3m | $1.5m | $1.9m | $1.1m | $639,000 | $1.8m | $970,000 |
| Debt | $640.7m | $337.7m | $322.8m | $322.0m | $328.8m | $306.7m | $296.7m | $233.0m |
| Shareholders' equity | $334.6m | $292.2m | $285.2m | $273.9m | $250.8m | $245.5m | $251.3m | $245.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 31.4% | — |
| Operating income | 52.4% | 76.0% | — |
| Net income | 54.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.4% | 79.8% | 79.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 27.8 | 45.8 | 84.0 | 71.1 | 151.4 | -443.3 | -84.7 |
| Price to sales | 4.1 | 4.0 | 4.9 | 5.1 | 7.8 | 6.4 | 7.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | 25% | -11% | 1% | -21% | 9% | 0% | -2% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.