P 
0.38
-2.56%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.52bn
FY2016FY2025
Net income
−THB 3.36bn
FY2016FY2025
Free cash flow
THB 129.0m
FY2016FY2025
Shareholders' equity
THB 2.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.52bn | THB 1.56bn | THB 1.58bn | THB 1.83bn | THB 2.28bn | THB 2.64bn | THB 3.17bn | THB 2.94bn | THB 1.34bn | THB 598.9m |
| Gross profit | THB 149.6m | THB 258.9m | THB 138.1m | THB 142.5m | THB 233.4m | THB 324.2m | THB 420.5m | THB 376.5m | THB 278.9m | THB 132.2m |
| Operating income | −THB 74.5m | THB 69.3m | THB 36.0m | −THB 32.1m | THB 82.0m | THB 121.3m | THB 134.9m | THB 232.3m | THB 150.6m | THB 359,850 |
| Net income | −THB 3.36bn | −THB 320.4m | −THB 178.3m | −THB 102.8m | −THB 93.0m | −THB 1.02bn | THB 3.13bn | THB 84.6m | THB 43.2m | −THB 38.5m |
| Diluted earnings per share | -0.97 | -0.09 | -0.07 | -0.04 | -0.04 | -0.43 | 1.32 | 0.06 | 0.03 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.82bn | THB 7.12bn | THB 7.41bn | THB 7.32bn | THB 7.67bn | THB 8.20bn | THB 10.24bn | THB 6.76bn | THB 5.75bn | THB 3.42bn |
| Cash and short-term investments | THB 114.1m | THB 156.7m | THB 91.9m | THB 142.5m | THB 80.8m | THB 148.9m | THB 145.9m | THB 312.8m | THB 433.3m | THB 433.2m |
| Total liabilities | THB 1.75bn | THB 1.69bn | THB 1.95bn | THB 1.96bn | THB 2.57bn | THB 2.45bn | THB 3.34bn | THB 2.81bn | THB 2.13bn | THB 2.04bn |
| Debt | THB 1.62bn | THB 1.37bn | THB 1.52bn | THB 1.36bn | THB 1.56bn | THB 1.55bn | THB 2.22bn | THB 2.35bn | THB 1.82bn | THB 1.80bn |
| Shareholders' equity | THB 2.06bn | THB 5.42bn | THB 5.46bn | THB 5.36bn | THB 5.09bn | THB 5.75bn | THB 6.90bn | THB 3.13bn | THB 2.83bn | THB 1.36bn |
| Shares outstanding | 3,465m | 3,465m | 2,395m | 2,395m | 2,372m | 2,372m | 2,372m | 1,378m | 1,327m | 924m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 162.2m | THB 253.0m | THB 23.2m | −THB 20.2m | THB 201.7m | −THB 145.4m | −THB 622.5m | THB 183.0m | THB 381.0m | THB 109.0m |
| Capital spending | −THB 33.2m | −THB 158.1m | −THB 25.3m | −THB 49.9m | −THB 553.8m | −THB 147.9m | −THB 211.7m | −THB 838.4m | −THB 275.4m | −THB 764.9m |
| Free cash flow | THB 129.0m | THB 94.9m | −THB 2.0m | −THB 70.1m | −THB 352.1m | −THB 293.4m | −THB 834.2m | −THB 655.4m | THB 105.6m | −THB 655.9m |
| Dividends paid | — | — | — | — | −THB 259 | −THB 118.6m | −THB 123.8m | −THB 6.0m | −THB 123.8m | −THB 8.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 459.6m | THB 392.4m | THB 375.9m | THB 355.5m | THB 399.6m | THB 461.6m | THB 360.0m | THB 332.5m |
| Gross profit | THB 52.2m | THB 41.7m | THB 41.9m | THB 33.8m | THB 40.5m | THB 90.9m | THB 24.9m | THB 51.5m |
| Operating income | THB 50.8m | −THB 94.8m | THB 9.4m | THB 17.9m | THB 23.6m | THB 104.1m | −THB 110.9m | THB 2.0m |
| Net income | THB 46.8m | −THB 3.04bn | −THB 87.5m | −THB 94.2m | −THB 141.5m | −THB 64.3m | −THB 258.3m | −THB 20.8m |
| Diluted earnings per share | 0.01 | -0.88 | -0.03 | -0.03 | -0.04 | -0.02 | -0.07 | -0.01 |
| Cash from operations | −THB 20.0m | THB 146.0m | THB 6.0m | THB 33.0m | −THB 14.0m | THB 131.0m | −THB 3.0m | THB 24.0m |
| Capital spending | −THB 13.0m | −THB 8.0m | −THB 6.0m | −THB 4.0m | −THB 13.0m | −THB 54.0m | −THB 61.0m | −THB 12.0m |
| Free cash flow | −THB 33.0m | THB 138.0m | THB 0 | THB 29.0m | −THB 27.0m | THB 77.0m | −THB 64.0m | THB 12.0m |
| Total assets | THB 3.69bn | THB 3.82bn | THB 6.75bn | THB 6.94bn | THB 6.97bn | THB 7.12bn | THB 7.20bn | THB 7.79bn |
| Cash and short-term investments | — | THB 114.1m | THB 28.9m | THB 77.8m | THB 77.1m | THB 156.7m | THB 165.4m | THB 576.5m |
| Debt | THB 365.9m | THB 1.19bn | THB 1.20bn | THB 1.25bn | THB 1.18bn | THB 1.20bn | THB 1.22bn | THB 1.49bn |
| Shareholders' equity | THB 2.02bn | THB 2.06bn | THB 5.10bn | THB 5.19bn | THB 5.28bn | THB 5.42bn | THB 5.48bn | THB 5.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -10.4% | 12.2% |
| Operating income | 32.4% | — | — |
| Net income | 219.7% | 27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 10.6% | 10.9% | 13.0% |
| Operating margin | -0.2% | -0.0% | 1.8% | 3.8% |
| Net margin | -119.3% | -61.1% | -44.5% | -9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -5.3 | -11.3 | -40.1 | -67.9 | -4.2 | 2.8 | 48.8 | 133.6 | -98.3 |
| Price to sales | 0.7 | 1.1 | 1.3 | 2.3 | 2.8 | 1.6 | 2.8 | 1.4 | 4.3 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2020.
| FY2020 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|
| Paid in the year | 0.01 | 0.03 | 0.009 | 0.037 |
- 5-to-1 reverse split · 21 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.