V 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.9m
FY2016FY2025
Net income
$1.5m
FY2016FY2025
Free cash flow
$1.6m
FY2016FY2025
Shareholders' equity
$19.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9m | $903,430 | $934,827 | $8.9m | $6.2m | $1.9m | $60,200 | $295,887 | $1.1m | $16,978 |
| Research and development | — | — | — | — | $87,000 | — | — | $294 | $9,697 | — |
| Operating income | $1.6m | $415,372 | −$16.2m | $7.7m | $614,560 | $1.2m | −$102,940 | −$83,340 | −$205,650 | −$127,572 |
| Net income | $1.5m | $286,223 | −$15.7m | $7.5m | $26.7m | −$1.1m | −$2.3m | −$638,876 | −$324,982 | −$579,465 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.02 | -0.00 | -17.16 | -0.00 | -2.40 | -4.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $21.8m | $20.0m | $17.1m | $31.5m | $29.8m | $26.5m | $26.8m | $26.7m | $226,399 | $622,976 |
| Cash and short-term investments | $2,453 | $2,453 | $2,453 | $28 | $328,017 | $57,500 | $92,000 | $23,300 | $15,862 | — |
| Total liabilities | $2.2m | $1.3m | $1.6m | $1.5m | $2.0m | $28.8m | $30.0m | $28.5m | $1.6m | $2.4m |
| Debt | $2.0m | $1.2m | $1.4m | $1.3m | $1.8m | $24.7m | $27.2m | $28.0m | $1.6m | $1.1m |
| Shareholders' equity | $19.7m | $18.7m | $15.5m | $30.1m | $27.8m | −$2.3m | −$3.2m | −$1.8m | −$1.4m | −$1.8m |
| Shares outstanding | 21,460m | 16,660m | 8,000m | 6,100m | 1,352m | 21,460m | 0m | 21,460m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.6m | −$4.3m | −$336,725 | $5.7m | $22.7m | $1.2m | −$1.6m | $23.4m | −$375,517 | −$59,078 |
| Capital spending | −$4 | −$4 | −$367,800 | −$215,609 | −$3.0m | −$1.2m | — | — | −$7,694 | −$7,694 |
| Free cash flow | $1.6m | −$4.3m | −$704,525 | $5.5m | $19.7m | $44,175 | −$1.6m | $23.4m | −$383,211 | −$66,772 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $615,573 | $549,505 | $118,440 | $1.0m | $329,005 | $431,618 | $254,195 | $211,659 |
| Operating income | $537,847 | $484,378 | $41,153 | $944,129 | $276,263 | $375,213 | $174,922 | $86,687 |
| Net income | $486,349 | $448,558 | $1,262 | $905,026 | $250,417 | $345,982 | $150,079 | $9,067 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | — | −$4.0m | — |
| Total assets | $22.2m | $21.9m | $21.8m | $220.6m | $220.6m | $220.0m | $20.0m | $20.0m |
| Cash and short-term investments | $2,453 | $2,453 | $2,453 | $2,453 | $2,453 | $2,453 | $2,453 | $2,453 |
| Shareholders' equity | $19.3m | $19.4m | $19.7m | $18.6m | $18.4m | $18.5m | $18.7m | $18.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -40.4% | -0.5% | 58.5% |
| Operating income | -40.2% | 7.0% | — |
| Net income | -41.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 73.5% | -50.9% | -22.4% | -23.9% |
| Net margin | 64.0% | -50.4% | 91.9% | 65.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2020 | |
|---|---|---|---|
| Price to earnings | 47.5 | 1.5 | -0.2 |
| Price to sales | 37.8 | 0.5 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 12700% | 12700% | -50% | -68% | -88% | 1361% | 3100% | -33% | 9500% | 100% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 18 Sept 2026
- 5000-to-1 reverse split · 12 Feb 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.