781.45
-1.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹31.49bn
FY2017FY2026
Net income
₹555.2m
FY2017FY2026
Free cash flow
₹1.14bn
FY2017FY2026
Shareholders' equity
₹12.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹31.49bn | ₹25.29bn | ₹25.06bn | ₹19.38bn | ₹17.48bn | ₹12.41bn | ₹14.99bn | ₹10.50bn | ₹7.52bn | ₹4.57bn |
| Gross profit | ₹1.97bn | ₹3.58bn | ₹4.78bn | ₹3.47bn | ₹3.57bn | ₹1.94bn | ₹2.64bn | ₹2.02bn | ₹1.42bn | ₹1.04bn |
| Operating income | ₹1.07bn | ₹1.23bn | ₹2.96bn | ₹1.94bn | ₹2.27bn | ₹1.13bn | ₹1.64bn | ₹1.25bn | ₹943.3m | ₹640.0m |
| Net income | ₹555.2m | ₹564.2m | ₹1.23bn | ₹1.32bn | ₹1.67bn | ₹815.3m | ₹1.28bn | ₹894.3m | ₹655.2m | ₹412.0m |
| Diluted earnings per share | 14.00 | 14.23 | 31.15 | 36.65 | 46.29 | 22.64 | 35.73 | 24.85 | 18.13 | 11.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹30.89bn | ₹23.53bn | ₹20.37bn | ₹17.65bn | ₹12.70bn | ₹9.91bn | ₹9.63bn | ₹7.35bn | ₹6.01bn | ₹3.33bn |
| Cash and short-term investments | ₹4.16bn | ₹2.08bn | ₹2.27bn | ₹2.42bn | ₹1.96bn | ₹2.29bn | ₹2.02bn | ₹2.30bn | ₹2.46bn | ₹1.51bn |
| Total liabilities | ₹18.25bn | ₹11.44bn | ₹11.22bn | ₹9.64bn | ₹5.83bn | ₹4.55bn | ₹5.08bn | ₹3.65bn | ₹2.99bn | ₹2.28bn |
| Debt | ₹3.30bn | ₹2.72bn | ₹4.55bn | ₹1.45bn | ₹996.6m | ₹838.7m | ₹798.4m | ₹310.7m | ₹302.4m | ₹771.4m |
| Shareholders' equity | ₹12.64bn | ₹12.09bn | ₹9.15bn | ₹8.01bn | ₹6.87bn | ₹5.36bn | ₹4.54bn | ₹3.69bn | ₹3.01bn | ₹1.05bn |
| Shares outstanding | 40m | 40m | 39m | 36m | 36m | 36m | 36m | 36m | 36m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.07bn | ₹527.1m | −₹2.24bn | ₹452.8m | ₹1.47bn | ₹734.7m | ₹155.1m | ₹210.8m | ₹681.1m | ₹64.8m |
| Capital spending | −₹1.93bn | −₹679.6m | −₹1.42bn | −₹797.5m | −₹766.0m | −₹792.7m | −₹330.7m | −₹394.4m | −₹656.6m | −₹142.4m |
| Free cash flow | ₹1.14bn | −₹152.5m | −₹3.66bn | −₹344.7m | ₹706.8m | −₹58.0m | −₹175.6m | −₹183.6m | ₹24.5m | −₹77.6m |
| Dividends paid | — | — | −₹90.0m | −₹180.0m | −₹144.0m | −₹144.0m | −₹434.0m | −₹217.0m | −₹108.3m | −₹90.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.53bn | ₹11.15bn | ₹8.13bn | ₹7.03bn | ₹5.18bn | ₹6.73bn | ₹6.30bn | ₹5.86bn |
| Gross profit | ₹541.3m | ₹794.7m | ₹393.6m | ₹421.7m | ₹230.5m | ₹303.3m | ₹770.3m | ₹263.8m |
| Operating income | ₹317.3m | ₹334.3m | ₹308.7m | ₹302.8m | ₹79.0m | ₹182.8m | ₹270.3m | ₹196.7m |
| Net income | ₹183.4m | ₹210.9m | ₹178.3m | ₹161.7m | ₹4.2m | ₹64.6m | ₹50.5m | ₹102.2m |
| Diluted earnings per share | 4.63 | 5.32 | 4.50 | 4.08 | 0.11 | 1.63 | 1.28 | 2.59 |
| Cash from operations | — | — | — | −₹423.0m | — | ₹527.0m | — | ₹333.0m |
| Capital spending | — | — | — | −₹895.0m | — | −₹679.0m | — | −₹233.0m |
| Free cash flow | — | — | — | −₹1.32bn | — | −₹152.0m | — | ₹100.0m |
| Total assets | — | ₹30.89bn | — | ₹26.60bn | — | ₹23.53bn | — | ₹23.38bn |
| Cash and short-term investments | ₹4.16bn | ₹4.16bn | ₹1.92bn | ₹1.92bn | ₹2.08bn | ₹2.08bn | ₹2.79bn | ₹8.62bn |
| Debt | — | ₹3.20bn | — | ₹3.64bn | — | ₹2.72bn | — | ₹2.74bn |
| Shareholders' equity | ₹12.64bn | ₹12.64bn | ₹12.25bn | ₹12.25bn | ₹12.09bn | ₹12.09bn | ₹11.98bn | ₹11.98bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.2% | 14.2% | 19.1% | 17.9% | 20.4% | 15.6% |
| Operating margin | 3.4% | 4.8% | 11.8% | 10.0% | 13.0% | 9.1% |
| Net margin | 1.8% | 2.2% | 4.9% | 6.8% | 9.5% | 6.6% |
| Return on equity | 4.4% | 4.7% | 13.4% | 16.5% | 24.3% | 15.2% |
| Return on assets | 1.8% | 2.4% | 6.0% | 7.5% | 13.1% | 8.2% |
| Free cash flow yield | 15.1% | 3.6% | -2.5% | 4.2% | 7.4% | 5.1% |
| Revenue growth | 24.5% | 0.9% | 29.3% | 10.9% | 40.9% | -17.2% |
| Earnings growth | -1.6% | -54.1% | -6.8% | -20.8% | 104.4% | -36.5% |
| Current ratio | 1.33x | 1.58x | 1.42x | 1.39x | 1.45x | 1.53x |
| Debt to equity | 0.25x | 0.22x | 0.50x | 0.18x | 0.15x | 0.16x |
| Equity ratio | 40.9% | 51.4% | 44.9% | 45.4% | 54.1% | 54.1% |
| Interest coverage | 2.37x | 2.77x | 5.83x | 6.06x | 8.58x | 7.56x |
| Buybacks as a share of market value | 0.0% | -0.4% | -9.7% | 0.0% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 20.5% | 20.8% |
| Operating income | -17.9% | -1.1% | 12.2% |
| Net income | -25.1% | -7.4% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 13.6% | 14.7% | 15.6% |
| Operating margin | 4.0% | 7.1% | 8.1% | 8.9% |
| Net margin | 2.0% | 3.6% | 4.7% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.2 | 61.0 | 20.8 | 20.9 | 15.1 | 21.4 | 11.6 | 19.8 | 21.6 | 44.0 |
| Price to sales | 1.0 | 1.4 | 1.0 | 1.4 | 1.4 | 1.4 | 1.0 | 1.7 | 1.9 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Sept 2023.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 5.00 | 4.00 | 10.00 | 5.00 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.