180
+6.51%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 52.35bn
FY2016FY2025
Net income
−IDR 12.64bn
FY2016FY2025
Free cash flow
−IDR 5.45bn
FY2016FY2025
Shareholders' equity
IDR 322.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 52.35bn | IDR 55.10bn | IDR 54.34bn | IDR 58.87bn | IDR 47.27bn | IDR 42.43bn | IDR 68.17bn | IDR 75.63bn | IDR 68.36bn | IDR 71.84bn |
| Gross profit | IDR 25.79bn | IDR 26.77bn | IDR 28.12bn | IDR 30.86bn | IDR 20.21bn | IDR 16.26bn | IDR 31.49bn | IDR 33.47bn | IDR 16.43bn | IDR 19.02bn |
| Operating income | −IDR 8.71bn | −IDR 4.63bn | −IDR 6.61bn | −IDR 4.23bn | −IDR 9.32bn | −IDR 21.38bn | −IDR 10.04bn | −IDR 19.03bn | −IDR 33.68bn | −IDR 34.16bn |
| Net income | −IDR 12.64bn | −IDR 7.01bn | −IDR 10.66bn | −IDR 7.42bn | −IDR 12.13bn | −IDR 29.02bn | −IDR 14.27bn | −IDR 20.17bn | −IDR 33.31bn | −IDR 53.32bn |
| Diluted earnings per share | -1.22 | -0.68 | -1.03 | -0.72 | -1.17 | -2.80 | -1.38 | -3.04 | -4.17 | -7.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 374.70bn | IDR 393.11bn | IDR 399.90bn | IDR 410.70bn | IDR 424.36bn | IDR 436.43bn | IDR 464.54bn | IDR 470.09bn | IDR 485.98bn | IDR 628.20bn |
| Cash and short-term investments | IDR 23.30bn | IDR 6.90bn | IDR 6.80bn | IDR 11.45bn | IDR 7.75bn | IDR 9.28bn | IDR 17.34bn | IDR 11.92bn | IDR 9.55bn | IDR 163.12bn |
| Total liabilities | IDR 52.72bn | IDR 59.82bn | IDR 59.75bn | IDR 59.83bn | IDR 67.00bn | IDR 67.27bn | IDR 66.20bn | IDR 57.37bn | IDR 53.46bn | IDR 368.19bn |
| Debt | IDR 3.97bn | IDR 9.79bn | IDR 12.64bn | IDR 16.98bn | IDR 20.23bn | IDR 21.31bn | IDR 23.48bn | — | — | IDR 155.07bn |
| Shareholders' equity | IDR 322.00bn | IDR 333.31bn | IDR 340.17bn | IDR 350.89bn | IDR 357.39bn | IDR 369.19bn | IDR 398.37bn | IDR 412.74bn | IDR 432.55bn | IDR 260.03bn |
| Shares outstanding | 10,351m | 10,351m | 10,351m | 10,351m | 10,351m | 10,351m | 10,351m | 6,630m | 7,993m | 6,785m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.67bn | IDR 4.65bn | IDR 2.03bn | IDR 11.10bn | IDR 576.7m | −IDR 3.81bn | IDR 1.11bn | IDR 3.58bn | −IDR 6.16bn | −IDR 31.82bn |
| Capital spending | −IDR 3.77bn | −IDR 2.21bn | −IDR 2.27bn | −IDR 4.16bn | −IDR 1.02bn | −IDR 2.57bn | −IDR 1.72bn | −IDR 1.22bn | −IDR 5.30bn | −IDR 6.88bn |
| Free cash flow | −IDR 5.45bn | IDR 2.44bn | −IDR 242.2m | IDR 6.94bn | −IDR 444.5m | −IDR 6.38bn | −IDR 611.4m | IDR 2.35bn | −IDR 11.46bn | −IDR 38.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 13.06bn | IDR 11.37bn | IDR 14.66bn | IDR 12.67bn | IDR 13.57bn | IDR 11.45bn | IDR 15.78bn | IDR 15.21bn |
| Gross profit | IDR 6.85bn | IDR 5.32bn | IDR 8.37bn | IDR 5.85bn | IDR 7.11bn | IDR 5.28bn | IDR 9.27bn | IDR 7.52bn |
| Operating income | −IDR 2.37bn | −IDR 2.29bn | −IDR 966.9m | −IDR 2.26bn | −IDR 2.75bn | −IDR 2.73bn | IDR 1.76bn | IDR 493.7m |
| Net income | −IDR 2.46bn | −IDR 2.01bn | −IDR 4.68bn | −IDR 2.19bn | −IDR 2.82bn | −IDR 2.95bn | −IDR 1.45bn | IDR 218.0m |
| Diluted earnings per share | -0.24 | -0.19 | -0.45 | -0.21 | -0.27 | -0.28 | -0.14 | 0.02 |
| Cash from operations | IDR 2.98bn | −IDR 5.16bn | −IDR 5.22bn | IDR 2.01bn | IDR 2.69bn | −IDR 1.16bn | IDR 965.0m | IDR 3.79bn |
| Capital spending | −IDR 3.16bn | −IDR 241.0m | −IDR 2.62bn | −IDR 279.0m | −IDR 256.0m | −IDR 622.0m | −IDR 346.0m | −IDR 957.0m |
| Free cash flow | −IDR 171.0m | −IDR 5.40bn | −IDR 7.84bn | IDR 1.73bn | IDR 2.44bn | −IDR 1.78bn | IDR 619.0m | IDR 2.83bn |
| Total assets | IDR 361.77bn | IDR 365.69bn | IDR 374.70bn | IDR 384.62bn | IDR 384.26bn | IDR 387.19bn | IDR 393.11bn | IDR 394.30bn |
| Cash and short-term investments | IDR 19.16bn | IDR 22.22bn | IDR 23.30bn | IDR 5.76bn | IDR 3.91bn | IDR 3.79bn | IDR 6.90bn | IDR 7.05bn |
| Debt | — | IDR 2.89bn | IDR 3.97bn | IDR 6.26bn | IDR 6.14bn | IDR 8.47bn | IDR 9.79bn | IDR 11.11bn |
| Shareholders' equity | IDR 317.54bn | IDR 320.00bn | IDR 322.00bn | IDR 325.34bn | IDR 327.54bn | IDR 330.36bn | IDR 333.31bn | IDR 334.61bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.3% | 48.6% | 51.8% | 52.4% | 42.8% | 38.3% |
| Operating margin | -16.6% | -8.4% | -12.2% | -7.2% | -19.3% | -47.8% |
| Net margin | -24.1% | -12.7% | -19.6% | -12.6% | -25.7% | -68.4% |
| Return on equity | -3.9% | -2.1% | -3.1% | -2.1% | -3.4% | -7.9% |
| Return on assets | -3.4% | -1.8% | -2.7% | -1.8% | -2.9% | -6.6% |
| Free cash flow yield | 0.1% | 0.3% | 0.2% | 0.6% | 0.1% | -0.1% |
| Revenue growth | -5.0% | 1.4% | -7.7% | 24.5% | 11.4% | -37.8% |
| Earnings growth | 80.2% | -34.2% | 43.7% | -38.8% | -58.2% | 103.4% |
| Current ratio | 1.02x | 0.42x | 0.39x | 0.54x | 0.42x | 0.44x |
| Debt to equity | 0.01x | 0.03x | 0.04x | 0.05x | 0.05x | 0.06x |
| Equity ratio | 85.9% | 84.8% | 85.1% | 85.4% | 84.2% | 84.6% |
| Interest coverage | -10.77x | -3.35x | -3.77x | -1.92x | -3.80x | -7.59x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 4.3% | -2.4% |
| Operating income | 27.3% | -16.4% | -16.2% |
| Net income | 19.4% | -15.3% | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.9% | 50.5% | 47.7% | 39.9% |
| Operating margin | -12.4% | -11.0% | -17.7% | -30.7% |
| Net margin | -18.3% | -17.1% | -25.4% | -42.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -253.9 | -47.2 | -48.5 | -92.1 | -42.6 | -17.8 | -36.3 | -16.4 | -12.0 | -16.6 |
| Price to sales | 61.3 | 6.0 | 9.5 | 11.6 | 10.9 | 12.2 | 7.6 | 4.4 | 5.8 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Dec 2011.
| FY2011 | |
|---|---|
| Paid in the year | 0.30 |
- 5-for-1 split · 25 Jan 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.