37.72
-3.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$722.4m
FY2016FY2025
Net income
$114.0m
FY2016FY2025
Free cash flow
$14.1m
FY2016FY2025
Shareholders' equity
$178.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $722.4m | $476.0m | $459.0m | $481.3m | $456.3m | $417.6m | $546.1m | $416.6m | $416.6m | $339.5m |
| Gross profit | $183.7m | $140.5m | $105.9m | $88.6m | $41.3m | $58.4m | $99.9m | $51.0m | $51.0m | $29.2m |
| Research and development | $18.2m | $20.1m | $19.5m | $18.9m | $22.4m | $25.4m | $24.9m | $19.9m | $19.9m | $19.0m |
| Operating income | $109.7m | $81.6m | $44.3m | $24.6m | −$41.6m | −$21.0m | $25.1m | −$39.5m | −$36.3m | −$24.6m |
| Net income | $114.0m | $69.3m | $26.3m | $11.3m | −$48.5m | −$23.0m | $8.2m | −$47.6m | −$47.6m | −$47.5m |
| Diluted earnings per share | 4.94 | 3.01 | 1.15 | 0.49 | -2.11 | -0.98 | 0.36 | -2.55 | -2.58 | -4.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $444.4m | $328.2m | $284.3m | $319.9m | $300.5m | $284.0m | $289.9m | $247.0m | $247.0m | $264.6m |
| Cash and short-term investments | $44.9m | $55.3m | $22.8m | $24.3m | $6.3m | $24.3m | $54,000 | $1 | — | $2.3m |
| Total liabilities | $265.8m | $262.9m | $288.2m | $350.3m | $342.6m | $277.9m | $308.5m | $214.8m | $214.8m | $224.0m |
| Debt | $102.5m | $123.2m | $145.2m | $210.9m | $180.9m | $131.1m | $95.4m | $109.3m | $91.5m | $123.9m |
| Shareholders' equity | $178.6m | $65.3m | −$3.9m | −$30.4m | −$42.0m | $6.1m | −$18.6m | $32.2m | $32.2m | $40.7m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 24m | 23m | 19m | 18m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $24.1m | $62.4m | $70.5m | −$8.8m | −$61.5m | −$7.6m | $18.2m | −$7.7m | −$7.7m | $32.3m |
| Capital spending | −$10.0m | −$4.6m | −$5.0m | −$1.4m | −$2.0m | −$2.4m | −$3.7m | −$5.1m | −$5.1m | −$3.9m |
| Free cash flow | $14.1m | $57.8m | $65.5m | −$10.2m | −$63.4m | −$10.0m | $14.5m | −$12.8m | −$12.8m | $28.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $152.5m | $128.6m | $191.2m | $203.8m | $191.9m | $135.4m | $144.3m | $215.3m |
| Gross profit | $41.4m | $29.2m | $41.5m | $48.4m | $53.8m | $40.0m | $43.2m | $36.4m |
| Operating income | $23.9m | $11.5m | $24.2m | $28.4m | $32.5m | $24.6m | $25.2m | $20.5m |
| Net income | $16.9m | $7.3m | $16.1m | $27.6m | $51.2m | $19.1m | $23.3m | $17.3m |
| Diluted earnings per share | 0.73 | 0.32 | 0.70 | 1.20 | 2.22 | 0.83 | 1.01 | 0.75 |
| Cash from operations | $56.0m | $19.0m | −$4.0m | $3.0m | $16.0m | $8.0m | $32.0m | $12.0m |
| Capital spending | — | −$1.0m | −$3.0m | −$1.0m | −$2.0m | −$3.0m | −$2.0m | — |
| Free cash flow | — | $18.0m | −$7.0m | $2.0m | $14.0m | $5.0m | $30.0m | — |
| Total assets | $453.3m | $430.7m | $444.4m | $458.9m | $437.7m | $372.7m | $328.2m | $339.1m |
| Cash and short-term investments | $70.1m | $49.5m | $44.9m | $49.0m | $49.5m | $50.0m | $55.3m | $40.5m |
| Debt | $78.7m | $110.3m | $102.5m | $102.0m | $101.7m | $116.0m | $125.4m | $140.3m |
| Shareholders' equity | $203.1m | $185.8m | $178.6m | $162.5m | $135.7m | $84.3m | $65.3m | $42.1m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 29.5% | 23.1% | 18.4% | 9.0% | 14.0% |
| Operating margin | 15.2% | 17.2% | 9.6% | 5.1% | -9.1% | -5.0% |
| Net margin | 15.8% | 14.6% | 5.7% | 2.3% | -10.6% | -5.5% |
| Return on equity | 63.8% | 106.2% | -671.6% | -37.1% | 115.3% | -376.9% |
| Return on assets | 25.6% | 21.1% | 9.3% | 3.5% | -16.1% | -8.1% |
| Free cash flow yield | 3.0% | 6.0% | 6.8% | -0.7% | -5.3% | -0.5% |
| Revenue growth | 51.8% | 3.7% | -4.6% | 5.5% | 9.2% | -23.5% |
| Earnings growth | 64.5% | 163.4% | 133.4% | -123.3% | 110.9% | -378.6% |
| Current ratio | 3.15x | 1.12x | 0.83x | 0.80x | 0.81x | 0.85x |
| Debt to equity | 0.57x | 1.92x | -38.05x | -7.04x | -4.40x | 22.12x |
| Equity ratio | 40.2% | 19.9% | -1.4% | -9.5% | -14.0% | 2.1% |
| Interest coverage | 16.42x | 7.13x | 2.59x | 1.89x | -5.69x | -3.67x |
| R&D as a share of sales | 2.5% | 4.2% | 4.2% | 3.9% | 4.9% | 6.1% |
| Buybacks as a share of market value | -0.2% | -0.2% | -0.1% | 0.0% | 2.6% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 11.6% | 6.4% |
| Operating income | 64.6% | — | 28.1% |
| Net income | 116.3% | — | 23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 24.3% | 20.5% | 17.8% |
| Operating margin | 16.0% | 12.2% | 6.6% | 2.6% |
| Net margin | 15.3% | 10.3% | 5.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 6.0 | 1.1 | 3.7 | -0.9 | -2.1 | 13.3 | -2.2 | -1.8 | -0.4 |
| Price to sales | 1.1 | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 |
Market value over time
30 Nov 2016 to 27 Oct 2026, in USD
$139.4m$1.12bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 278% | 662% | -24% | -8% | -6% | -18% | -56% | 48% | 69% | -43% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 32-to-1 reverse split · 1 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.