183
-1.61%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.55trn
FY2016FY2025
Net income
IDR 442.85bn
FY2016FY2025
Free cash flow
IDR 366.09bn
FY2016FY2025
Shareholders' equity
IDR 2.73trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.55trn | IDR 2.13trn | IDR 2.05trn | IDR 1.97trn | IDR 1.77trn | IDR 930.50bn | IDR 728.56bn | IDR 689.69bn | IDR 746.49bn | IDR 457.19bn |
| Gross profit | IDR 777.64bn | IDR 663.95bn | IDR 569.40bn | IDR 564.31bn | IDR 436.44bn | IDR 293.15bn | IDR 137.96bn | IDR 169.65bn | IDR 152.16bn | IDR 34.89bn |
| Operating income | IDR 547.48bn | IDR 496.09bn | IDR 510.35bn | IDR 463.63bn | IDR 368.08bn | IDR 171.57bn | −IDR 38.67bn | −IDR 28.36bn | IDR 35.65bn | −IDR 35.50bn |
| Net income | IDR 442.85bn | IDR 350.65bn | IDR 549.24bn | IDR 257.68bn | IDR 213.84bn | IDR 26.50bn | −IDR 160.99bn | −IDR 176.44bn | −IDR 43.12bn | −IDR 72.85bn |
| Diluted earnings per share | 23.49 | 18.60 | 29.14 | 13.67 | 11.34 | 1.41 | -8.57 | -9.36 | -2.29 | -3.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.00trn | IDR 3.95trn | IDR 4.18trn | IDR 4.14trn | IDR 3.73trn | IDR 3.40trn | IDR 3.26trn | IDR 3.36trn | IDR 2.70trn | IDR 2.40trn |
| Cash and short-term investments | IDR 1.15trn | IDR 1.16trn | IDR 1.54trn | IDR 807.15bn | IDR 367.46bn | IDR 200.61bn | IDR 406.86bn | IDR 572.23bn | IDR 133.34bn | IDR 143.93bn |
| Total liabilities | IDR 1.27trn | IDR 1.51trn | IDR 1.94trn | IDR 2.45trn | IDR 2.31trn | IDR 2.19trn | IDR 2.08trn | IDR 2.76trn | IDR 1.91trn | IDR 1.30trn |
| Debt | IDR 1.02trn | IDR 1.23trn | IDR 1.58trn | IDR 2.17trn | IDR 2.05trn | IDR 1.98trn | IDR 1.88trn | IDR 2.59trn | IDR 1.76trn | IDR 1.16trn |
| Shareholders' equity | IDR 2.73trn | IDR 2.44trn | IDR 2.24trn | IDR 1.69trn | IDR 1.42trn | IDR 1.21trn | IDR 1.18trn | IDR 568.84bn | IDR 745.10bn | IDR 1.05trn |
| Shares outstanding | 18,850m | 18,850m | 18,850m | 18,850m | 18,850m | 18,850m | 18,795m | 18,850m | 18,850m | 18,850m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 511.24bn | IDR 382.08bn | IDR 521.96bn | IDR 257.68bn | IDR 204.78bn | IDR 102.58bn | −IDR 110.92bn | −IDR 94.44bn | IDR 10.10bn | −IDR 131.24bn |
| Capital spending | −IDR 145.15bn | −IDR 156.30bn | −IDR 172.89bn | −IDR 153.05bn | −IDR 134.81bn | −IDR 325.85bn | −IDR 383.11bn | −IDR 307.95bn | −IDR 288.18bn | −IDR 330.01bn |
| Free cash flow | IDR 366.09bn | IDR 225.78bn | IDR 349.07bn | IDR 104.63bn | IDR 69.97bn | −IDR 223.28bn | −IDR 494.03bn | −IDR 402.39bn | −IDR 278.08bn | −IDR 461.25bn |
| Dividends paid | −IDR 150.80bn | −IDR 150.80bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 674.25bn | IDR 527.95bn | IDR 731.39bn | IDR 538.52bn | IDR 704.44bn | IDR 578.47bn | IDR 591.23bn | IDR 588.13bn |
| Gross profit | IDR 222.35bn | IDR 191.21bn | IDR 241.16bn | IDR 156.45bn | IDR 186.12bn | IDR 200.49bn | IDR 188.06bn | IDR 191.39bn |
| Operating income | IDR 150.04bn | IDR 127.90bn | IDR 188.95bn | IDR 97.36bn | IDR 161.58bn | IDR 126.55bn | IDR 137.43bn | IDR 143.10bn |
| Net income | IDR 92.75bn | IDR 77.96bn | IDR 152.36bn | IDR 76.93bn | IDR 122.50bn | IDR 91.06bn | IDR 101.40bn | IDR 102.66bn |
| Diluted earnings per share | 4.92 | 4.14 | 8.08 | 4.08 | 6.50 | 4.83 | 5.38 | 5.45 |
| Cash from operations | IDR 275.57bn | IDR 218.11bn | IDR 31.60bn | IDR 164.72bn | IDR 23.68bn | IDR 334.49bn | −IDR 11.92bn | IDR 199.93bn |
| Capital spending | −IDR 37.68bn | −IDR 46.80bn | −IDR 77.36bn | −IDR 23.42bn | −IDR 33.28bn | −IDR 32.31bn | −IDR 52.27bn | −IDR 16.58bn |
| Free cash flow | IDR 237.89bn | IDR 171.31bn | −IDR 45.76bn | IDR 141.29bn | −IDR 9.60bn | IDR 302.18bn | −IDR 64.19bn | IDR 183.35bn |
| Total assets | IDR 3.20trn | IDR 3.25trn | IDR 4.00trn | IDR 4.01trn | IDR 3.88trn | IDR 4.04trn | IDR 3.95trn | IDR 3.93trn |
| Cash and short-term investments | IDR 559.38bn | IDR 441.81bn | IDR 1.15trn | IDR 1.18trn | IDR 1.12trn | IDR 1.36trn | IDR 1.16trn | IDR 1.30trn |
| Debt | IDR 137.01bn | IDR 141.64bn | IDR 1.02trn | IDR 1.06trn | IDR 1.12trn | IDR 1.17trn | IDR 1.23trn | IDR 1.29trn |
| Shareholders' equity | IDR 2.79trn | IDR 2.81trn | IDR 2.73trn | IDR 2.58trn | IDR 2.51trn | IDR 2.53trn | IDR 2.44trn | IDR 2.34trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 31.2% | 27.8% | 28.6% | 24.7% | 31.5% |
| Operating margin | 21.4% | 23.3% | 24.9% | 23.5% | 20.8% | 18.4% |
| Net margin | 17.3% | 16.5% | 26.8% | 13.1% | 12.1% | 2.8% |
| Return on equity | 16.2% | 14.4% | 24.6% | 15.3% | 15.0% | 2.2% |
| Return on assets | 11.1% | 8.9% | 13.1% | 6.2% | 5.7% | 0.8% |
| Free cash flow yield | 17.9% | 14.6% | 18.9% | 11.2% | 9.2% | 11.7% |
| Revenue growth | 20.0% | 3.8% | 3.9% | 11.7% | 89.8% | 27.7% |
| Earnings growth | 26.3% | -36.2% | 113.1% | 20.5% | 706.9% | -116.5% |
| Current ratio | 2.98x | 2.79x | 2.77x | 2.00x | 2.28x | 1.93x |
| Debt to equity | 0.37x | 0.50x | 0.71x | 1.28x | 1.43x | 1.63x |
| Equity ratio | 68.3% | 61.8% | 53.5% | 40.7% | 38.2% | 35.6% |
| Interest coverage | 6.61x | 4.75x | 3.56x | 3.04x | 2.49x | 1.16x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 22.4% | — |
| Operating income | 5.7% | 26.1% | — |
| Net income | 19.8% | 75.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 29.6% | 29.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 10.2 | 4.6 | 10.7 | 19.0 | 84.6 | -23.4 |
| Price to sales | 1.5 | 1.7 | 1.2 | 1.4 | 2.3 | 2.4 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 8.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.