P 
6.20
-0.80%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$53.5m
FY2015FY2024
Net income
$4.0m
FY2015FY2024
Free cash flow
$6.8m
FY2015FY2024
Shareholders' equity
$40.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $53.5m | $54.2m | $55.5m | $51.0m | $43.6m | $66.1m | $54.8m | $39.4m | $38.8m | $59.4m |
| Research and development | — | — | — | — | — | — | — | — | $4,000 | $13.5m |
| Operating income | $7.6m | $7.0m | $7.4m | $6.9m | $3.0m | $8.9m | $7.8m | −$7.1m | −$11.1m | −$34.6m |
| Net income | $4.0m | $2.0m | −$1.6m | −$1.2m | $611,000 | −$866,000 | $3.0m | −$7.5m | −$12.1m | −$53.5m |
| Diluted earnings per share | 0.07 | 0.03 | -0.03 | -0.02 | 0.01 | -0.01 | 0.05 | -0.14 | -0.44 | -1.97 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $63.1m | $66.9m | $63.9m | $69.3m | $71.4m | $71.3m | $62.2m | $61.9m | $69.3m | $92.4m |
| Cash and short-term investments | $18.4m | $16.6m | $16.2m | $16.1m | $16.1m | $7.8m | $9.8m | $14.1m | $16.9m | $8.3m |
| Total liabilities | $22.2m | $28.4m | $27.5m | $31.9m | $32.1m | $32.0m | $22.1m | $27.6m | $38.8m | $45.2m |
| Debt | $11.0m | $14.9m | $15.2m | $18.1m | $17.6m | $13.8m | $6.5m | $7.8m | $22.0m | $19.4m |
| Shareholders' equity | $40.8m | $38.4m | $36.4m | $37.4m | $39.3m | $39.3m | $40.1m | $34.2m | $30.5m | $47.3m |
| Shares outstanding | 59m | 59m | 59m | 59m | 59m | 59m | 60m | 52m | 27m | 27m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.5m | $11.0m | $7.3m | $10.3m | $10.9m | $10.2m | $9.7m | $931,000 | $345,000 | — |
| Capital spending | −$4.6m | −$4.5m | −$2.5m | −$3.5m | — | −$5.6m | — | −$3.7m | −$2.2m | −$11.3m |
| Free cash flow | $6.8m | $6.5m | $4.8m | $6.8m | $10.9m | $4.6m | $9.7m | −$2.8m | −$1.9m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.9m | $27.7m | $25.8m | $25.1m | $29.1m | $28.9m | $26.6m | $27.5m |
| Operating income | $3.4m | $2.3m | $4.4m | $7.8m | $3.5m | $25.9m | $2.7m | $22.4m |
| Net income | $3.3m | $295,000 | $3.7m | $908,000 | $1.1m | −$672,000 | −$897,000 | −$2.1m |
| Diluted earnings per share | 0.06 | 0.01 | 0.06 | 0.02 | 0.02 | -0.01 | -0.02 | -0.04 |
| Cash from operations | $5.0m | $5.0m | $6.0m | $7.0m | $3.0m | $4.0m | $2.0m | $5.0m |
| Total assets | $68.9m | $63.1m | $65.1m | $66.9m | $65.8m | $63.9m | $65.6m | $69.3m |
| Cash and short-term investments | $20.3m | $18.4m | $18.2m | $16.6m | $10.8m | $16.2m | $14.7m | $16.1m |
| Debt | — | — | — | $199,000 | $76,000 | $121,000 | $99,000 | $106,000 |
| Shareholders' equity | $46.2m | $40.8m | $41.8m | $38.4m | $37.0m | $36.4m | $36.0m | $37.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | -4.2% | -7.0% |
| Operating income | 3.1% | -3.1% | -5.4% |
| Net income | — | — | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.5% | 13.5% | 12.6% | 1.4% |
| Net margin | 5.6% | 1.5% | 0.9% | -10.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 13.5 | -16.3 | -24.8 | 87.3 | -22.0 | 6.9 | -1.9 | -1.0 | -0.3 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 1.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 11-to-1 reverse split · 29 Oct 2012
- 10-to-1 reverse split · 30 Jun 2010
- 22.222-to-1 reverse split · 9 Mar 2004
- 4-for-1 split · 1 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.